Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Intangible Assets
81,274 GBP2024-12-31
54,861 GBP2023-12-31
Property, Plant & Equipment
29,679 GBP2024-12-31
23,835 GBP2023-12-31
Fixed Assets
110,953 GBP2024-12-31
78,696 GBP2023-12-31
Total Inventories
8,928 GBP2024-12-31
15,000 GBP2023-12-31
Debtors
197,297 GBP2024-12-31
244,964 GBP2023-12-31
Cash at bank and in hand
97,159 GBP2024-12-31
80,510 GBP2023-12-31
Current Assets
303,384 GBP2024-12-31
340,474 GBP2023-12-31
Creditors
Current
160,492 GBP2024-12-31
176,927 GBP2023-12-31
Net Current Assets/Liabilities
142,892 GBP2024-12-31
163,547 GBP2023-12-31
Total Assets Less Current Liabilities
253,845 GBP2024-12-31
242,243 GBP2023-12-31
Creditors
Non-current
22,903 GBP2024-12-31
16,513 GBP2023-12-31
Net Assets/Liabilities
230,942 GBP2024-12-31
225,730 GBP2023-12-31
Equity
Called up share capital
5,100 GBP2024-12-31
5,100 GBP2023-12-31
Capital redemption reserve
4,900 GBP2024-12-31
4,900 GBP2023-12-31
Retained earnings (accumulated losses)
220,942 GBP2024-12-31
215,730 GBP2023-12-31
Equity
230,942 GBP2024-12-31
225,730 GBP2023-12-31
Average Number of Employees
92024-01-01 ~ 2024-12-31
82023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
98,640 GBP2024-12-31
59,708 GBP2023-12-31
Computer software
7,598 GBP2024-12-31
7,598 GBP2023-12-31
Intangible Assets - Gross Cost
106,238 GBP2024-12-31
67,306 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
17,799 GBP2024-12-31
5,858 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
24,964 GBP2024-12-31
12,445 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
11,941 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
12,519 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
80,841 GBP2024-12-31
53,850 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
156,791 GBP2024-12-31
153,131 GBP2023-12-31
Motor vehicles
36,807 GBP2024-12-31
15,061 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
193,598 GBP2024-12-31
168,192 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
146,365 GBP2024-12-31
130,805 GBP2023-12-31
Motor vehicles
17,554 GBP2024-12-31
13,552 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
163,919 GBP2024-12-31
144,357 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
15,560 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
4,002 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
19,562 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
10,426 GBP2024-12-31
22,326 GBP2023-12-31
Motor vehicles
19,253 GBP2024-12-31
1,509 GBP2023-12-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
69,850 GBP2024-12-31
Current, Amounts falling due within one year
101,031 GBP2023-12-31
Other Debtors
Amounts falling due within one year, Current
127,447 GBP2024-12-31
Current, Amounts falling due within one year
143,933 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
197,297 GBP2024-12-31
Current, Amounts falling due within one year
244,964 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,354 GBP2024-12-31
10,099 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
4,366 GBP2024-12-31
13,330 GBP2023-12-31
Trade Creditors/Trade Payables
Current
39,177 GBP2024-12-31
42,348 GBP2023-12-31
Other Taxation & Social Security Payable
Current
26,682 GBP2024-12-31
27,492 GBP2023-12-31
Other Creditors
Current
79,913 GBP2024-12-31
83,658 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
6,159 GBP2024-12-31
16,513 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
16,744 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
510,000 shares2024-12-31