Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31
Intangible Assets
54,861 GBP2023-12-31
30,876 GBP2022-12-31
Property, Plant & Equipment
23,835 GBP2023-12-31
32,719 GBP2022-12-31
Fixed Assets
78,696 GBP2023-12-31
63,595 GBP2022-12-31
Total Inventories
15,000 GBP2023-12-31
19,200 GBP2022-12-31
Debtors
244,964 GBP2023-12-31
331,802 GBP2022-12-31
Cash at bank and in hand
80,510 GBP2023-12-31
38,376 GBP2022-12-31
Current Assets
340,474 GBP2023-12-31
389,378 GBP2022-12-31
Creditors
Current
176,927 GBP2023-12-31
231,566 GBP2022-12-31
Net Current Assets/Liabilities
163,547 GBP2023-12-31
157,812 GBP2022-12-31
Total Assets Less Current Liabilities
242,243 GBP2023-12-31
221,407 GBP2022-12-31
Creditors
Non-current
16,513 GBP2023-12-31
39,940 GBP2022-12-31
Net Assets/Liabilities
225,730 GBP2023-12-31
181,467 GBP2022-12-31
Equity
Called up share capital
5,100 GBP2023-12-31
5,100 GBP2022-12-31
Capital redemption reserve
4,900 GBP2023-12-31
4,900 GBP2022-12-31
Retained earnings (accumulated losses)
215,730 GBP2023-12-31
171,467 GBP2022-12-31
Equity
225,730 GBP2023-12-31
181,467 GBP2022-12-31
Average Number of Employees
82023-01-01 ~ 2023-12-31
72022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
59,708 GBP2023-12-31
38,248 GBP2022-12-31
Computer software
7,598 GBP2023-12-31
7,598 GBP2022-12-31
Intangible Assets - Gross Cost
67,306 GBP2023-12-31
45,846 GBP2022-12-31
Intangible assets - Disposals
-8,960 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
5,858 GBP2023-12-31
8,960 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
12,445 GBP2023-12-31
14,970 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
5,858 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
6,435 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
53,850 GBP2023-12-31
29,288 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
153,131 GBP2023-12-31
328,232 GBP2022-12-31
Motor vehicles
15,061 GBP2023-12-31
15,061 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
168,192 GBP2023-12-31
343,293 GBP2022-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-182,248 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-182,248 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
130,805 GBP2023-12-31
297,524 GBP2022-12-31
Motor vehicles
13,552 GBP2023-12-31
13,050 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
144,357 GBP2023-12-31
310,574 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
15,529 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
502 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
16,031 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-182,248 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-182,248 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
22,326 GBP2023-12-31
30,708 GBP2022-12-31
Motor vehicles
1,509 GBP2023-12-31
2,011 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
101,031 GBP2023-12-31
186,801 GBP2022-12-31
Other Debtors
Current
81,563 GBP2023-12-31
81,563 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
59,122 GBP2023-12-31
62,904 GBP2022-12-31
Prepayments/Accrued Income
Current
3,248 GBP2023-12-31
534 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
244,964 GBP2023-12-31
331,802 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
10,099 GBP2023-12-31
9,850 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
13,330 GBP2023-12-31
13,784 GBP2022-12-31
Trade Creditors/Trade Payables
Current
42,348 GBP2023-12-31
46,923 GBP2022-12-31
Other Taxation & Social Security Payable
Current
11,109 GBP2023-12-31
4,319 GBP2022-12-31
Other Creditors
Current
8,658 GBP2023-12-31
65,357 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
4,200 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
16,513 GBP2023-12-31
26,610 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
13,330 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
510,000 shares2023-12-31