Cost of Sales
-12,905,354 GBP2023-05-01 ~ 2024-04-30
-11,267,044 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-4,227,684 GBP2023-05-01 ~ 2024-04-30
-3,783,303 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
-1,194,613 GBP2023-05-01 ~ 2024-04-30
4,800,715 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
-1,635,593 GBP2023-05-01 ~ 2024-04-30
4,759,466 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
0 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
12,915,252 GBP2023-05-01 ~ 2024-04-30
8,330,984 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
80,630,000 GBP2024-04-30
67,914,232 GBP2023-04-30
Debtors
35,334,477 GBP2024-04-30
34,093,289 GBP2023-04-30
Cash at bank and in hand
655,361 GBP2024-04-30
2,849,617 GBP2023-04-30
Current Assets
35,989,838 GBP2024-04-30
36,942,906 GBP2023-04-30
Net Current Assets/Liabilities
20,847,442 GBP2024-04-30
23,402,749 GBP2023-04-30
Total Assets Less Current Liabilities
101,477,442 GBP2024-04-30
91,316,981 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-28,767,793 GBP2024-04-30
Net Assets/Liabilities
61,970,954 GBP2024-04-30
51,412,845 GBP2023-04-30
Equity
Called up share capital
80,000 GBP2024-04-30
80,000 GBP2023-04-30
80,000 GBP2022-04-30
Revaluation reserve
52,976,166 GBP2024-04-30
39,350,579 GBP2023-04-30
54,322,245 GBP2022-04-30
Retained earnings (accumulated losses)
8,914,788 GBP2024-04-30
11,982,266 GBP2023-04-30
11,801,849 GBP2022-04-30
Equity
61,970,954 GBP2024-04-30
51,412,845 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
-1,635,593 GBP2023-05-01 ~ 2024-04-30
4,759,466 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-5,500,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-2,357,143 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
23,543 GBP2023-05-01 ~ 2024-04-30
19,500 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
3612023-05-01 ~ 2024-04-30
3362022-05-01 ~ 2023-04-30
Wages/Salaries
10,363,488 GBP2023-05-01 ~ 2024-04-30
8,439,727 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
170,675 GBP2023-05-01 ~ 2024-04-30
143,615 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
11,570,753 GBP2023-05-01 ~ 2024-04-30
9,478,480 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
388,903 GBP2023-05-01 ~ 2024-04-30
341,902 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
440,980 GBP2023-05-01 ~ 2024-04-30
41,249 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
79,015,760 GBP2024-04-30
70,275,619 GBP2023-04-30
Plant and equipment
4,781,883 GBP2024-04-30
7,491,176 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
83,797,643 GBP2024-04-30
77,766,795 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-3,344,593 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-3,344,593 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
8,740,141 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,167,643 GBP2024-04-30
6,052,403 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,167,643 GBP2024-04-30
9,852,563 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
459,833 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,750,499 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-3,344,593 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-3,344,593 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
79,015,760 GBP2024-04-30
Plant and equipment
1,614,240 GBP2024-04-30
1,438,773 GBP2023-04-30
Land and buildings, Owned/Freehold
66,475,459 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
1,253,145 GBP2024-04-30
1,077,610 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
32,989,948 GBP2024-04-30
32,594,317 GBP2023-04-30
Other Debtors
Current
859,779 GBP2024-04-30
230,617 GBP2023-04-30
Prepayments/Accrued Income
Current
231,605 GBP2024-04-30
190,745 GBP2023-04-30
Debtors
Amounts falling due within one year, Current
35,334,477 GBP2024-04-30
34,093,289 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
1,797,184 GBP2024-04-30
2,506,555 GBP2023-04-30
Trade Creditors/Trade Payables
Current
992,634 GBP2024-04-30
648,817 GBP2023-04-30
Amounts owed to group undertakings
Current
10,442,349 GBP2024-04-30
8,121,269 GBP2023-04-30
Corporation Tax Payable
Current
-19,350 GBP2024-04-30
100,227 GBP2023-04-30
Other Taxation & Social Security Payable
Current
504,129 GBP2024-04-30
466,140 GBP2023-04-30
Other Creditors
Current
1,099,069 GBP2024-04-30
1,389,149 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
326,381 GBP2024-04-30
308,000 GBP2023-04-30
Creditors
Current
15,142,396 GBP2024-04-30
13,540,157 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
28,767,793 GBP2024-04-30
28,886,543 GBP2023-04-30
Bank Borrowings
30,542,793 GBP2024-04-30
30,986,543 GBP2023-04-30
Total Borrowings
30,564,977 GBP2024-04-30
31,393,098 GBP2023-04-30
Current
1,797,184 GBP2024-04-30
2,506,555 GBP2023-04-30
Non-current
28,767,793 GBP2024-04-30
28,886,543 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
48,000 GBP2024-04-30
48,000 GBP2023-04-30