Administrative Expenses
-5,060,914 GBP2024-05-01 ~ 2025-04-30
-4,227,684 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
-2,325,353 GBP2024-05-01 ~ 2025-04-30
-1,194,613 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
-2,463,257 GBP2024-05-01 ~ 2025-04-30
-1,635,593 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
13,830,967 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
-6,660,164 GBP2024-05-01 ~ 2025-04-30
12,915,252 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
73,440,000 GBP2025-04-30
80,630,000 GBP2024-04-30
Debtors
32,646,331 GBP2025-04-30
35,334,477 GBP2024-04-30
Cash at bank and in hand
226,389 GBP2025-04-30
655,361 GBP2024-04-30
Current Assets
32,872,720 GBP2025-04-30
35,989,838 GBP2024-04-30
Creditors
Amounts falling due within one year
-21,145,669 GBP2025-04-30
-15,142,396 GBP2024-04-30
Net Current Assets/Liabilities
11,727,051 GBP2025-04-30
20,847,442 GBP2024-04-30
Total Assets Less Current Liabilities
85,167,051 GBP2025-04-30
101,477,442 GBP2024-04-30
Creditors
Amounts falling due after one year
-20,900,000 GBP2025-04-30
-28,767,793 GBP2024-04-30
Net Assets/Liabilities
55,310,790 GBP2025-04-30
61,970,954 GBP2024-04-30
Equity
Called up share capital
80,000 GBP2025-04-30
80,000 GBP2024-04-30
80,000 GBP2023-04-30
Revaluation reserve
47,676,683 GBP2025-04-30
52,976,166 GBP2024-04-30
39,350,579 GBP2023-04-30
Retained earnings (accumulated losses)
7,554,107 GBP2025-04-30
8,914,788 GBP2024-04-30
11,982,266 GBP2023-04-30
Equity
55,310,790 GBP2025-04-30
61,970,954 GBP2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
-2,463,257 GBP2024-05-01 ~ 2025-04-30
-1,635,593 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-2,357,143 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
23,100 GBP2024-05-01 ~ 2025-04-30
23,543 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
3472024-05-01 ~ 2025-04-30
3612023-05-01 ~ 2024-04-30
Wages/Salaries
11,487,209 GBP2024-05-01 ~ 2025-04-30
10,363,488 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
180,662 GBP2024-05-01 ~ 2025-04-30
170,675 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
12,904,991 GBP2024-05-01 ~ 2025-04-30
11,570,753 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
541,522 GBP2024-05-01 ~ 2025-04-30
388,903 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
106,654 GBP2024-05-01 ~ 2025-04-30
440,980 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
71,484,338 GBP2025-04-30
79,015,760 GBP2024-04-30
Plant and equipment
5,622,972 GBP2025-04-30
4,781,883 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
77,107,310 GBP2025-04-30
83,797,643 GBP2024-04-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-7,556,351 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,667,310 GBP2025-04-30
3,167,643 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,667,310 GBP2025-04-30
3,167,643 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
499,667 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,970,023 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
71,484,338 GBP2025-04-30
79,015,760 GBP2024-04-30
Plant and equipment
1,955,662 GBP2025-04-30
1,614,240 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
1,108,136 GBP2025-04-30
1,253,145 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
30,034,702 GBP2025-04-30
32,989,948 GBP2024-04-30
Other Debtors
Current
1,327,796 GBP2025-04-30
859,779 GBP2024-04-30
Prepayments/Accrued Income
Current
175,697 GBP2025-04-30
231,605 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
395,108 GBP2025-04-30
1,797,184 GBP2024-04-30
Trade Creditors/Trade Payables
Current
1,010,790 GBP2025-04-30
992,634 GBP2024-04-30
Amounts owed to group undertakings
Current
15,441,024 GBP2025-04-30
10,442,349 GBP2024-04-30
Corporation Tax Payable
Current
11,900 GBP2025-04-30
-19,350 GBP2024-04-30
Other Taxation & Social Security Payable
Current
769,684 GBP2025-04-30
504,129 GBP2024-04-30
Other Creditors
Current
1,067,866 GBP2025-04-30
1,099,069 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
92,154 GBP2025-04-30
326,381 GBP2024-04-30
Creditors
Current
21,145,669 GBP2025-04-30
15,142,396 GBP2024-04-30
Bank Borrowings/Overdrafts
Non-current
20,900,000 GBP2025-04-30
28,767,793 GBP2024-04-30
Bank Borrowings
20,900,000 GBP2025-04-30
30,542,793 GBP2024-04-30
Total Borrowings
21,295,108 GBP2025-04-30
30,564,977 GBP2024-04-30
Current
395,108 GBP2025-04-30
1,797,184 GBP2024-04-30
Non-current
20,900,000 GBP2025-04-30
28,767,793 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
80,000 shares2025-04-30
80,000 shares2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
48,000 GBP2025-04-30
48,000 GBP2024-04-30