Intangible Assets
261,474 GBP2024-12-31
314,456 GBP2024-05-31
Property, Plant & Equipment
266,784 GBP2024-12-31
347,235 GBP2024-05-31
Fixed Assets
528,258 GBP2024-12-31
661,691 GBP2024-05-31
Total Inventories
395,601 GBP2024-12-31
482,174 GBP2024-05-31
Debtors
1,015,961 GBP2024-12-31
1,373,811 GBP2024-05-31
Cash at bank and in hand
390,102 GBP2024-12-31
30,164 GBP2024-05-31
Current Assets
1,801,664 GBP2024-12-31
1,886,149 GBP2024-05-31
Net Current Assets/Liabilities
188,602 GBP2024-12-31
387,201 GBP2024-05-31
Total Assets Less Current Liabilities
716,860 GBP2024-12-31
1,048,892 GBP2024-05-31
Creditors
Non-current
-16,077 GBP2024-12-31
-61,503 GBP2024-05-31
Net Assets/Liabilities
700,783 GBP2024-12-31
987,389 GBP2024-05-31
Equity
Called up share capital
5,000 GBP2024-12-31
5,000 GBP2024-05-31
Revaluation reserve
59,401 GBP2024-12-31
65,798 GBP2024-05-31
Retained earnings (accumulated losses)
636,382 GBP2024-12-31
916,591 GBP2024-05-31
Equity
700,783 GBP2024-12-31
987,389 GBP2024-05-31
Average Number of Employees
462024-06-01 ~ 2024-12-31
442023-06-01 ~ 2024-05-31
Intangible Assets - Gross Cost
Other than goodwill
469,748 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
208,274 GBP2024-12-31
155,292 GBP2024-05-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
52,982 GBP2024-06-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
261,474 GBP2024-12-31
314,456 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
107,699 GBP2024-12-31
89,627 GBP2024-05-31
Plant and equipment
559,263 GBP2024-12-31
641,438 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
666,962 GBP2024-12-31
731,065 GBP2024-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-83,239 GBP2024-06-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-83,239 GBP2024-06-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
39,439 GBP2024-12-31
33,156 GBP2024-05-31
Plant and equipment
360,739 GBP2024-12-31
350,674 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
400,178 GBP2024-12-31
383,830 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
6,283 GBP2024-06-01 ~ 2024-12-31
Plant and equipment
51,683 GBP2024-06-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
57,966 GBP2024-06-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-41,618 GBP2024-06-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-41,618 GBP2024-06-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
68,260 GBP2024-12-31
56,471 GBP2024-05-31
Plant and equipment
198,524 GBP2024-12-31
290,764 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
237,411 GBP2024-12-31
320,650 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
152,933 GBP2024-12-31
155,481 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
39,070 GBP2024-06-01 ~ 2024-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
84,478 GBP2024-12-31
Plant and equipment, Under hire purchased contracts or finance leases
165,169 GBP2024-05-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
304,367 GBP2024-12-31
600,939 GBP2024-05-31
Amounts Owed by Group Undertakings
Current
254,074 GBP2024-12-31
Other Debtors
Amounts falling due within one year, Current
216,811 GBP2024-12-31
193,328 GBP2024-05-31
Debtors
Amounts falling due within one year, Current
1,015,961 GBP2024-12-31
1,373,811 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
238,964 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
48,691 GBP2024-12-31
71,270 GBP2024-05-31
Trade Creditors/Trade Payables
Current
456,046 GBP2024-12-31
603,672 GBP2024-05-31
Amounts owed to group undertakings
Current
571,499 GBP2024-12-31
Other Taxation & Social Security Payable
Current
153,049 GBP2024-12-31
54,522 GBP2024-05-31
Other Creditors
Current
40,574 GBP2024-12-31
158,655 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
16,077 GBP2024-12-31
61,503 GBP2024-05-31
Bank Overdrafts
Secured
238,964 GBP2024-05-31
Total Borrowings
Secured
64,768 GBP2024-12-31
371,737 GBP2024-05-31