Average Number of Employees
902024-04-01 ~ 2025-03-31
952023-04-01 ~ 2024-03-31
Turnover/Revenue
16,759,171 GBP2024-04-01 ~ 2025-03-31
18,089,573 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-9,974,457 GBP2024-04-01 ~ 2025-03-31
-11,322,602 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
6,784,714 GBP2024-04-01 ~ 2025-03-31
6,766,971 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-6,213,965 GBP2024-04-01 ~ 2025-03-31
-5,886,242 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
570,749 GBP2024-04-01 ~ 2025-03-31
880,729 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
19,795 GBP2024-04-01 ~ 2025-03-31
22,652 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
590,544 GBP2024-04-01 ~ 2025-03-31
903,381 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
447,681 GBP2024-04-01 ~ 2025-03-31
686,512 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
19,998 GBP2025-03-31
20,285 GBP2024-03-31
Property, Plant & Equipment
151,944 GBP2025-03-31
156,261 GBP2024-03-31
Fixed Assets - Investments
16,875 GBP2025-03-31
100 GBP2024-03-31
Fixed Assets
188,817 GBP2025-03-31
176,646 GBP2024-03-31
Debtors
Current
5,673,722 GBP2025-03-31
5,192,847 GBP2024-03-31
Cash at bank and in hand
1,169,623 GBP2025-03-31
1,424,520 GBP2024-03-31
Current Assets
6,843,345 GBP2025-03-31
6,617,367 GBP2024-03-31
Creditors
Current, Amounts falling due within one year
-1,986,239 GBP2024-03-31
Net Current Assets/Liabilities
4,951,638 GBP2025-03-31
4,631,128 GBP2024-03-31
Total Assets Less Current Liabilities
5,140,455 GBP2025-03-31
4,807,774 GBP2024-03-31
Net Assets/Liabilities
4,860,455 GBP2025-03-31
4,532,774 GBP2024-03-31
Equity
Called up share capital
62,500 GBP2025-03-31
62,500 GBP2024-03-31
62,500 GBP2023-04-01
Share premium
87,250 GBP2025-03-31
87,250 GBP2024-03-31
87,250 GBP2023-04-01
Retained earnings (accumulated losses)
4,710,705 GBP2025-03-31
4,383,024 GBP2024-03-31
4,091,512 GBP2023-04-01
Equity
4,860,455 GBP2025-03-31
4,532,774 GBP2024-03-31
4,241,262 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
447,681 GBP2024-04-01 ~ 2025-03-31
686,512 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-120,000 GBP2024-04-01 ~ 2025-03-31
-395,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-120,000 GBP2024-04-01 ~ 2025-03-31
-395,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
3,535,311 GBP2024-04-01 ~ 2025-03-31
3,483,214 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
378,186 GBP2024-04-01 ~ 2025-03-31
359,503 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
4,001,517 GBP2024-04-01 ~ 2025-03-31
3,922,222 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
682,570 GBP2024-04-01 ~ 2025-03-31
570,195 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,985 GBP2024-04-01 ~ 2025-03-31
-23,753 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
147,636 GBP2024-04-01 ~ 2025-03-31
225,845 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Computer software
105,854 GBP2025-03-31
105,854 GBP2024-03-31
Goodwill
1,124,480 GBP2025-03-31
1,104,480 GBP2024-03-31
Intangible Assets - Gross Cost
1,230,334 GBP2025-03-31
1,210,334 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,104,482 GBP2025-03-31
1,084,195 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
1,210,336 GBP2025-03-31
1,190,049 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
20,287 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Goodwill
19,998 GBP2025-03-31
20,285 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,328,723 GBP2025-03-31
1,423,838 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-148,356 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,176,779 GBP2025-03-31
1,267,577 GBP2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-148,356 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
151,944 GBP2025-03-31
156,261 GBP2024-03-31
Investments in Subsidiaries
16,875 GBP2025-03-31
100 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,795,413 GBP2025-03-31
1,872,585 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
3,335,416 GBP2025-03-31
2,760,059 GBP2024-03-31
Other Debtors
Current
40,457 GBP2025-03-31
29,785 GBP2024-03-31
Prepayments/Accrued Income
Current
411,679 GBP2025-03-31
442,646 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
90,757 GBP2025-03-31
87,772 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,088,700 GBP2025-03-31
1,198,724 GBP2024-03-31
Amounts owed to group undertakings
Current
22,859 GBP2025-03-31
9,601 GBP2024-03-31
Corporation Tax Payable
Current
54,857 GBP2025-03-31
120,060 GBP2024-03-31
Taxation/Social Security Payable
Current
79,310 GBP2025-03-31
91,072 GBP2024-03-31
Other Creditors
Current
1,441 GBP2025-03-31
260 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
644,540 GBP2025-03-31
566,522 GBP2024-03-31
Creditors
Current
1,891,707 GBP2025-03-31
1,986,239 GBP2024-03-31
Net Deferred Tax Liability/Asset
90,757 GBP2025-03-31
87,772 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,985 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
62,500 shares2025-03-31
62,500 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
494,394 GBP2025-03-31
361,088 GBP2024-03-31
Between one and five year
1,481,063 GBP2025-03-31
1,458,351 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,975,457 GBP2025-03-31
1,819,439 GBP2024-03-31