Average Number of Employees
212022-08-01 ~ 2023-07-31
162021-09-17 ~ 2022-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
137,842 GBP2023-07-31
194,000 GBP2022-07-31
Turnover/Revenue
6,646,100 GBP2022-08-01 ~ 2023-07-31
4,925,982 GBP2021-09-17 ~ 2022-07-31
Cost of Sales
-4,295,469 GBP2022-08-01 ~ 2023-07-31
-3,013,536 GBP2021-09-17 ~ 2022-07-31
Gross Profit/Loss
2,350,631 GBP2022-08-01 ~ 2023-07-31
1,912,446 GBP2021-09-17 ~ 2022-07-31
Administrative Expenses
-855,532 GBP2022-08-01 ~ 2023-07-31
-484,302 GBP2021-09-17 ~ 2022-07-31
Operating Profit/Loss
1,495,099 GBP2022-08-01 ~ 2023-07-31
1,428,144 GBP2021-09-17 ~ 2022-07-31
Other Interest Receivable/Similar Income (Finance Income)
145 GBP2022-08-01 ~ 2023-07-31
48 GBP2021-09-17 ~ 2022-07-31
Interest Payable/Similar Charges (Finance Costs)
-194 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
1,495,050 GBP2022-08-01 ~ 2023-07-31
1,428,192 GBP2021-09-17 ~ 2022-07-31
Profit/Loss
1,155,152 GBP2022-08-01 ~ 2023-07-31
1,078,794 GBP2021-09-17 ~ 2022-07-31
Property, Plant & Equipment
551,369 GBP2023-07-31
801,427 GBP2022-07-31
Total Inventories
1,739,439 GBP2023-07-31
415,828 GBP2022-07-31
Debtors
6,114,621 GBP2023-07-31
3,217,353 GBP2022-07-31
Cash at bank and in hand
489,565 GBP2023-07-31
535,733 GBP2022-07-31
Current Assets
8,343,625 GBP2023-07-31
4,168,914 GBP2022-07-31
Creditors
Amounts falling due within one year
3,407,055 GBP2023-07-31
581,396 GBP2022-07-31
Net Current Assets/Liabilities
4,936,570 GBP2023-07-31
3,587,518 GBP2022-07-31
Total Assets Less Current Liabilities
5,487,939 GBP2023-07-31
4,388,945 GBP2022-07-31
Net Assets/Liabilities
5,350,097 GBP2023-07-31
4,194,945 GBP2022-07-31
Equity
Called up share capital
60,000 GBP2023-07-31
60,000 GBP2022-07-31
60,000 GBP2021-09-16
Share premium
50,000 GBP2023-07-31
50,000 GBP2022-07-31
50,000 GBP2021-09-16
Retained earnings (accumulated losses)
5,240,097 GBP2023-07-31
4,084,945 GBP2022-07-31
3,006,151 GBP2021-09-16
Equity
5,350,097 GBP2023-07-31
4,194,945 GBP2022-07-31
3,116,151 GBP2021-09-16
Profit/Loss
Retained earnings (accumulated losses)
1,155,152 GBP2022-08-01 ~ 2023-07-31
1,078,794 GBP2021-09-17 ~ 2022-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,155,152 GBP2022-08-01 ~ 2023-07-31
1,078,794 GBP2021-09-17 ~ 2022-07-31
Comprehensive Income/Expense
1,155,152 GBP2022-08-01 ~ 2023-07-31
1,078,794 GBP2021-09-17 ~ 2022-07-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.152022-08-01 ~ 2023-07-31
Furniture and fittings
0.252022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Depreciation Expense
440,357 GBP2022-08-01 ~ 2023-07-31
94,402 GBP2021-09-17 ~ 2022-07-31
Average number of employees in administration and support functions
92022-08-01 ~ 2023-07-31
62021-09-17 ~ 2022-07-31
Wages/Salaries
825,668 GBP2022-08-01 ~ 2023-07-31
457,494 GBP2021-09-17 ~ 2022-07-31
Social Security Costs
86,013 GBP2022-08-01 ~ 2023-07-31
50,159 GBP2021-09-17 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
17,143 GBP2022-08-01 ~ 2023-07-31
9,794 GBP2021-09-17 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
928,824 GBP2022-08-01 ~ 2023-07-31
517,447 GBP2021-09-17 ~ 2022-07-31
Director Remuneration
75,000 GBP2022-08-01 ~ 2023-07-31
69,741 GBP2021-09-17 ~ 2022-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-56,158 GBP2022-08-01 ~ 2023-07-31
Tax Expense/Credit at Applicable Tax Rate
313,961 GBP2022-08-01 ~ 2023-07-31
271,356 GBP2021-09-17 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
89,380 GBP2023-07-31
89,380 GBP2022-07-31
Plant and equipment
1,778,687 GBP2023-07-31
2,009,516 GBP2022-07-31
Furniture and fittings
90,865 GBP2023-07-31
95,077 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
1,958,932 GBP2023-07-31
2,193,973 GBP2022-07-31
Property, Plant & Equipment - Disposals
Plant and equipment
-539,472 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
-63,571 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Disposals
-603,043 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,297,018 GBP2023-07-31
1,273,801 GBP2022-07-31
Furniture and fittings
21,165 GBP2023-07-31
54,205 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,407,563 GBP2023-07-31
1,392,546 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
396,144 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
19,373 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
440,357 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-372,927 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
-52,413 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-425,340 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Plant and equipment
481,669 GBP2023-07-31
735,715 GBP2022-07-31
Furniture and fittings
69,700 GBP2023-07-31
40,872 GBP2022-07-31
Land and buildings, Long leasehold
24,840 GBP2022-07-31
Value of work in progress
406,747 GBP2023-07-31
74,475 GBP2022-07-31
Finished Goods
1,332,692 GBP2023-07-31
341,353 GBP2022-07-31
Trade Debtors/Trade Receivables
2,208,423 GBP2023-07-31
721,224 GBP2022-07-31
Prepayments/Accrued Income
31,279 GBP2023-07-31
23,121 GBP2022-07-31
Other Debtors
180,480 GBP2023-07-31
15,290 GBP2022-07-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
898,018 GBP2023-07-31
Trade Creditors/Trade Payables
Amounts falling due within one year
416,424 GBP2023-07-31
107,913 GBP2022-07-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
82,288 GBP2023-07-31
64,300 GBP2022-07-31
Corporation Tax Payable
Amounts falling due within one year
347,960 GBP2023-07-31
128,212 GBP2022-07-31
Other Taxation & Social Security Payable
Amounts falling due within one year
160,548 GBP2023-07-31
89,338 GBP2022-07-31
Other Creditors
Amounts falling due within one year
11,390 GBP2022-07-31
Deferred Tax Liabilities
137,842 GBP2023-07-31
194,000 GBP2022-07-31
Par Value of Share
Class 1 ordinary share
1 shares2022-08-01 ~ 2023-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
60,000 shares2023-07-31
60,000 shares2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
19,020 GBP2023-07-31
6,400 GBP2022-07-31
Between one and five year
9,599 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
19,020 GBP2023-07-31
15,999 GBP2022-07-31