Par Value of Share
Class 1 ordinary share
02024-04-01 ~ 2025-03-31
Property, Plant & Equipment
31,246,132 GBP2025-03-31
30,814,354 GBP2024-03-31
Fixed Assets - Investments
1,691,961 GBP2025-03-31
1,691,961 GBP2024-03-31
Fixed Assets
32,938,093 GBP2025-03-31
32,506,315 GBP2024-03-31
Total Inventories
1,662,288 GBP2025-03-31
2,280,770 GBP2024-03-31
Debtors
483,770 GBP2025-03-31
577,627 GBP2024-03-31
Cash at bank and in hand
5 GBP2025-03-31
21 GBP2024-03-31
Current Assets
2,146,063 GBP2025-03-31
2,858,418 GBP2024-03-31
Creditors
Current
4,695,986 GBP2025-03-31
5,478,869 GBP2024-03-31
Net Current Assets/Liabilities
-2,549,923 GBP2025-03-31
-2,620,451 GBP2024-03-31
Total Assets Less Current Liabilities
30,388,170 GBP2025-03-31
29,885,864 GBP2024-03-31
Net Assets/Liabilities
23,341,471 GBP2025-03-31
22,635,487 GBP2024-03-31
Equity
Called up share capital
153 GBP2025-03-31
153 GBP2024-03-31
153 GBP2023-03-31
Share premium
731,816 GBP2025-03-31
731,816 GBP2024-03-31
731,816 GBP2023-03-31
Revaluation reserve
15,332,233 GBP2025-03-31
15,332,233 GBP2024-03-31
10,647,501 GBP2023-03-31
Capital redemption reserve
47 GBP2025-03-31
47 GBP2024-03-31
47 GBP2023-03-31
Retained earnings (accumulated losses)
7,277,222 GBP2025-03-31
6,571,238 GBP2024-03-31
6,069,024 GBP2023-03-31
Equity
23,341,471 GBP2025-03-31
22,635,487 GBP2024-03-31
17,448,541 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-480,000 GBP2024-04-01 ~ 2025-03-31
-480,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,185,984 GBP2024-04-01 ~ 2025-03-31
982,214 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-480,000 GBP2024-04-01 ~ 2025-03-31
-480,000 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
1,185,984 GBP2024-04-01 ~ 2025-03-31
5,666,946 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
532024-04-01 ~ 2025-03-31
572023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
29,657,677 GBP2025-03-31
29,453,310 GBP2024-03-31
Improvements to leasehold property
23,704 GBP2025-03-31
23,704 GBP2024-03-31
Plant and equipment
3,344,741 GBP2025-03-31
2,914,860 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-47,100 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,017,139 GBP2025-03-31
1,854,038 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
190,947 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-27,846 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
29,657,677 GBP2025-03-31
29,453,310 GBP2024-03-31
Improvements to leasehold property
23,704 GBP2025-03-31
23,704 GBP2024-03-31
Plant and equipment
1,327,602 GBP2025-03-31
1,060,822 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,693,653 GBP2025-03-31
1,693,653 GBP2024-03-31
Motor vehicles
353,155 GBP2025-03-31
337,823 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
35,072,930 GBP2025-03-31
34,423,350 GBP2024-03-31
Property, Plant & Equipment - Disposals
-47,100 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,568,290 GBP2025-03-31
1,546,167 GBP2024-03-31
Motor vehicles
241,369 GBP2025-03-31
208,791 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,826,798 GBP2025-03-31
3,608,996 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
22,123 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
32,578 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
245,648 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-27,846 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
125,363 GBP2025-03-31
147,486 GBP2024-03-31
Motor vehicles
111,786 GBP2025-03-31
129,032 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
243,150 GBP2024-03-31
Under hire purchased contracts or finance leases, Motor vehicles
81,025 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
122,934 GBP2024-03-31
Under hire purchased contracts or finance leases, Motor vehicles
60,617 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
18,032 GBP2024-04-01 ~ 2025-03-31
Under hire purchased contracts or finance leases
18,032 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
140,966 GBP2025-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
102,184 GBP2025-03-31
120,216 GBP2024-03-31
Motor vehicles, Under hire purchased contracts or finance leases
20,408 GBP2025-03-31
Under hire purchased contracts or finance leases
122,592 GBP2025-03-31
140,624 GBP2024-03-31
Under hire purchased contracts or finance leases, Motor vehicles
20,408 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
1,691,961 GBP2024-03-31
Investments in Group Undertakings
1,691,961 GBP2025-03-31
1,691,961 GBP2024-03-31
Merchandise
1,662,288 GBP2025-03-31
2,280,770 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
9,091 GBP2025-03-31
20,861 GBP2024-03-31
Prepayments/Accrued Income
Current
191,433 GBP2025-03-31
117,051 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
200,524 GBP2025-03-31
Current, Amounts falling due within one year
137,912 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
1,094,377 GBP2025-03-31
1,927,450 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
-708 GBP2025-03-31
25,940 GBP2024-03-31
Trade Creditors/Trade Payables
Current
889,032 GBP2025-03-31
933,710 GBP2024-03-31
Corporation Tax Payable
Current
173,723 GBP2025-03-31
130,456 GBP2024-03-31
Other Taxation & Social Security Payable
Current
119,050 GBP2025-03-31
52,429 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
2,180,179 GBP2025-03-31
2,159,376 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
1,993,643 GBP2025-03-31
2,259,297 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
10,451 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
336,487 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
1,927,450 GBP2024-03-31
Bank Borrowings
Non-current, Between two and five year
817,677 GBP2025-03-31
Between two and five year, Non-current
874,381 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
25,940 GBP2024-03-31
Between one and five year, hire purchase agreements
10,451 GBP2024-03-31
hire purchase agreements
-708 GBP2025-03-31
36,391 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
12,733 GBP2025-03-31
23,980 GBP2024-03-31
Between one and five year
12,733 GBP2024-03-31
All periods
12,733 GBP2025-03-31
36,713 GBP2024-03-31
Bank Overdrafts
Secured
758,621 GBP2025-03-31
1,590,963 GBP2024-03-31
Bank Borrowings
Secured
2,329,399 GBP2025-03-31
2,595,784 GBP2024-03-31
Total Borrowings
Secured
3,088,020 GBP2025-03-31
4,186,747 GBP2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
355,006 GBP2025-03-31
282,579 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
5,053,056 GBP2025-03-31
4,980,629 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,530 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,185,984 GBP2024-04-01 ~ 2025-03-31
Profit/Loss
1,185,984 GBP2024-04-01 ~ 2025-03-31