43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Turnover/Revenue
9,531,983 GBP2022-10-01 ~ 2023-09-30
9,472,053 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
7,093,407 GBP2022-10-01 ~ 2023-09-30
7,258,603 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
2,438,576 GBP2022-10-01 ~ 2023-09-30
2,213,450 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
1,924,394 GBP2022-10-01 ~ 2023-09-30
1,729,943 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
514,182 GBP2022-10-01 ~ 2023-09-30
483,507 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
192,303 GBP2022-10-01 ~ 2023-09-30
87,297 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
22,054 GBP2022-10-01 ~ 2023-09-30
11,219 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
684,431 GBP2022-10-01 ~ 2023-09-30
559,585 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
147,402 GBP2022-10-01 ~ 2023-09-30
81,002 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
537,029 GBP2022-10-01 ~ 2023-09-30
478,583 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
537,029 GBP2022-10-01 ~ 2023-09-30
478,583 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
225,821 GBP2023-09-30
220,176 GBP2022-09-30
Total Inventories
5,250 GBP2023-09-30
5,250 GBP2022-09-30
Debtors
4,309,644 GBP2023-09-30
4,945,204 GBP2022-09-30
Cash at bank and in hand
1,647,669 GBP2023-09-30
1,061,672 GBP2022-09-30
Current Assets
5,962,563 GBP2023-09-30
6,012,126 GBP2022-09-30
Creditors
Current
1,971,014 GBP2023-09-30
2,099,983 GBP2022-09-30
Net Current Assets/Liabilities
3,991,549 GBP2023-09-30
3,912,143 GBP2022-09-30
Total Assets Less Current Liabilities
4,217,370 GBP2023-09-30
4,132,319 GBP2022-09-30
Creditors
Non-current
1,629 GBP2023-09-30
192,607 GBP2022-09-30
Net Assets/Liabilities
4,215,741 GBP2023-09-30
3,939,712 GBP2022-09-30
Equity
Called up share capital
40,000 GBP2023-09-30
40,000 GBP2022-09-30
40,000 GBP2021-09-30
Retained earnings (accumulated losses)
4,175,741 GBP2023-09-30
3,899,712 GBP2022-09-30
3,671,629 GBP2021-09-30
Equity
4,215,741 GBP2023-09-30
3,939,712 GBP2022-09-30
3,711,629 GBP2021-09-30
Dividends Paid
Retained earnings (accumulated losses)
-261,000 GBP2022-10-01 ~ 2023-09-30
-250,500 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-261,000 GBP2022-10-01 ~ 2023-09-30
-250,500 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
537,029 GBP2022-10-01 ~ 2023-09-30
478,583 GBP2021-10-01 ~ 2022-09-30
Wages/Salaries
2,042,491 GBP2022-10-01 ~ 2023-09-30
1,908,436 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
196,861 GBP2022-10-01 ~ 2023-09-30
194,594 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
36,593 GBP2022-10-01 ~ 2023-09-30
34,003 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
2,275,945 GBP2022-10-01 ~ 2023-09-30
2,137,033 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
622022-10-01 ~ 2023-09-30
622021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
22,544 GBP2022-10-01 ~ 2023-09-30
9,774 GBP2021-10-01 ~ 2022-09-30
Audit Fees/Expenses
12,500 GBP2022-10-01 ~ 2023-09-30
10,500 GBP2021-10-01 ~ 2022-09-30
Current Tax for the Period
147,402 GBP2022-10-01 ~ 2023-09-30
96,393 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
150,643 GBP2022-10-01 ~ 2023-09-30
106,321 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
139,375 GBP2023-09-30
139,375 GBP2022-09-30
Motor vehicles
269,055 GBP2023-09-30
258,490 GBP2022-09-30
Computers
23,701 GBP2023-09-30
49,832 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
432,131 GBP2023-09-30
447,697 GBP2022-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-24,639 GBP2022-10-01 ~ 2023-09-30
Computers
-34,901 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-59,540 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
196,436 GBP2023-09-30
190,084 GBP2022-09-30
Computers
9,874 GBP2023-09-30
37,437 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
206,310 GBP2023-09-30
227,521 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
30,991 GBP2022-10-01 ~ 2023-09-30
Computers
7,338 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
38,329 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-24,639 GBP2022-10-01 ~ 2023-09-30
Computers
-34,901 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-59,540 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings
139,375 GBP2023-09-30
139,375 GBP2022-09-30
Motor vehicles
72,619 GBP2023-09-30
68,406 GBP2022-09-30
Computers
13,827 GBP2023-09-30
12,395 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
15,785 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
24,722 GBP2023-09-30
40,507 GBP2022-09-30
Merchandise
5,250 GBP2023-09-30
5,250 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
1,945,783 GBP2023-09-30
2,111,738 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
460,000 GBP2023-09-30
460,000 GBP2022-09-30
Prepayments
Current
30,491 GBP2023-09-30
22,167 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
2,561,449 GBP2023-09-30
2,948,905 GBP2022-09-30
Other Remaining Borrowings
Current
56,082 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
14,674 GBP2023-09-30
18,172 GBP2022-09-30
Trade Creditors/Trade Payables
Current
1,032,735 GBP2023-09-30
1,106,123 GBP2022-09-30
Corporation Tax Payable
Current
147,402 GBP2023-09-30
96,393 GBP2022-09-30
Other Taxation & Social Security Payable
Current
47,195 GBP2023-09-30
44,888 GBP2022-09-30
Other Creditors
Current
13,988 GBP2023-09-30
11,525 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
105,487 GBP2023-09-30
60,128 GBP2022-09-30
Other Remaining Borrowings
Non-current
176,303 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
1,629 GBP2023-09-30
16,304 GBP2022-09-30
Between one and five year, hire purchase agreements
1,629 GBP2023-09-30
16,304 GBP2022-09-30
hire purchase agreements
16,303 GBP2023-09-30
34,476 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,088 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40,000 shares2023-09-30
Profit/Loss
Retained earnings (accumulated losses)
537,029 GBP2022-10-01 ~ 2023-09-30