Average Number of Employees
662023-05-01 ~ 2024-04-30
642022-05-01 ~ 2023-04-30
Turnover/Revenue
11,708,438 GBP2023-05-01 ~ 2024-04-30
12,028,569 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
-7,810,092 GBP2023-05-01 ~ 2024-04-30
-7,946,748 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
3,898,346 GBP2023-05-01 ~ 2024-04-30
4,081,821 GBP2022-05-01 ~ 2023-04-30
Distribution Costs
-572,032 GBP2023-05-01 ~ 2024-04-30
-580,675 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-1,666,016 GBP2023-05-01 ~ 2024-04-30
-1,551,533 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
1,778,222 GBP2023-05-01 ~ 2024-04-30
1,969,051 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
9,428 GBP2023-05-01 ~ 2024-04-30
1,147 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
1,787,650 GBP2023-05-01 ~ 2024-04-30
1,970,198 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
1,643,951 GBP2023-05-01 ~ 2024-04-30
1,950,359 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
420,395 GBP2024-04-30
308,589 GBP2023-04-30
Fixed Assets - Investments
27,583 GBP2024-04-30
27,583 GBP2023-04-30
Fixed Assets
447,978 GBP2024-04-30
336,172 GBP2023-04-30
Total Inventories
2,722,036 GBP2024-04-30
2,632,318 GBP2023-04-30
Debtors
Non-current
6,638,758 GBP2024-04-30
5,602,184 GBP2023-04-30
Current
2,440,096 GBP2024-04-30
2,506,836 GBP2023-04-30
Cash at bank and in hand
807,482 GBP2024-04-30
1,410,749 GBP2023-04-30
Current Assets
12,608,372 GBP2024-04-30
12,152,087 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-2,268,282 GBP2024-04-30
-3,353,202 GBP2023-04-30
Net Current Assets/Liabilities
10,340,090 GBP2024-04-30
8,798,885 GBP2023-04-30
Total Assets Less Current Liabilities
10,788,068 GBP2024-04-30
9,135,057 GBP2023-04-30
Net Assets/Liabilities
10,753,558 GBP2024-04-30
9,109,607 GBP2023-04-30
Equity
Called up share capital
10,000 GBP2024-04-30
10,000 GBP2023-04-30
10,000 GBP2022-05-01
Retained earnings (accumulated losses)
10,743,558 GBP2024-04-30
9,099,607 GBP2023-04-30
7,149,248 GBP2022-05-01
Equity
10,753,558 GBP2024-04-30
9,109,607 GBP2023-04-30
7,159,248 GBP2022-05-01
Profit/Loss
Retained earnings (accumulated losses)
1,643,951 GBP2023-05-01 ~ 2024-04-30
1,950,359 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
14,500 GBP2023-05-01 ~ 2024-04-30
13,300 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
3,112,790 GBP2023-05-01 ~ 2024-04-30
2,835,237 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
337,623 GBP2023-05-01 ~ 2024-04-30
326,035 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
3,510,715 GBP2023-05-01 ~ 2024-04-30
3,216,875 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
301,135 GBP2023-05-01 ~ 2024-04-30
272,075 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
9,060 GBP2023-05-01 ~ 2024-04-30
-8,077 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
446,913 GBP2023-05-01 ~ 2024-04-30
384,053 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
389,308 GBP2024-04-30
303,623 GBP2023-04-30
Motor vehicles
316,809 GBP2024-04-30
243,097 GBP2023-04-30
Furniture and fittings
227,612 GBP2024-04-30
175,197 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
1,065,730 GBP2024-04-30
853,918 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-14,698 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
-2,763 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-17,461 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
207,613 GBP2023-04-30
Motor vehicles
135,574 GBP2023-04-30
Furniture and fittings
131,951 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
545,329 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
29,394 GBP2023-05-01 ~ 2024-04-30
Motor vehicles, Owned/Freehold
57,519 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings, Owned/Freehold
24,130 GBP2023-05-01 ~ 2024-04-30
Owned/Freehold
116,180 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-14,698 GBP2023-05-01 ~ 2024-04-30
Furniture and fittings
-1,476 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-16,174 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
237,007 GBP2024-04-30
Motor vehicles
178,395 GBP2024-04-30
Furniture and fittings
154,605 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
645,335 GBP2024-04-30
Property, Plant & Equipment
Plant and equipment
152,301 GBP2024-04-30
96,010 GBP2023-04-30
Motor vehicles
138,414 GBP2024-04-30
107,523 GBP2023-04-30
Furniture and fittings
73,007 GBP2024-04-30
43,246 GBP2023-04-30
Investments in Subsidiaries
27,583 GBP2024-04-30
27,583 GBP2023-04-30
Raw materials and consumables
1,319,553 GBP2024-04-30
1,443,578 GBP2023-04-30
Value of work in progress
1,402,483 GBP2024-04-30
1,188,740 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
1,032,686 GBP2024-04-30
1,188,667 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
1,248,184 GBP2024-04-30
816,053 GBP2023-04-30
Other Debtors
Current
159,226 GBP2024-04-30
502,116 GBP2023-04-30
Trade Creditors/Trade Payables
Current
1,117,714 GBP2024-04-30
2,149,516 GBP2023-04-30
Amounts owed to group undertakings
Current
16,891 GBP2024-04-30
9,592 GBP2023-04-30
Taxation/Social Security Payable
Current
433,387 GBP2024-04-30
547,289 GBP2023-04-30
Other Creditors
Current
700,290 GBP2024-04-30
646,805 GBP2023-04-30
Creditors
Current
2,268,282 GBP2024-04-30
3,353,202 GBP2023-04-30
Net Deferred Tax Liability/Asset
-34,510 GBP2024-04-30
-25,450 GBP2023-04-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-9,060 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Liabilities
Accelerated tax depreciation
-35,919 GBP2024-04-30
-26,891 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,000 shares2024-04-30
9,000 shares2023-04-30
Par Value of Share
Class 1 ordinary share
1.002023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
500 shares2024-04-30
500 shares2023-04-30
Par Value of Share
Class 2 ordinary share
1.002023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
500 shares2024-04-30
500 shares2023-04-30
Par Value of Share
Class 3 ordinary share
1.002023-05-01 ~ 2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
106,445 GBP2024-04-30
104,457 GBP2023-04-30
Between one and five year
317,843 GBP2024-04-30
390,000 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
424,288 GBP2024-04-30
494,457 GBP2023-04-30