Average Number of Employees
292023-01-01 ~ 2023-12-31
312022-01-01 ~ 2022-12-31
Turnover/Revenue
3,775,302 GBP2023-01-01 ~ 2023-12-31
3,833,618 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-254,443 GBP2023-01-01 ~ 2023-12-31
-220,093 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
3,520,859 GBP2023-01-01 ~ 2023-12-31
3,613,525 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-5,702,439 GBP2023-01-01 ~ 2023-12-31
-4,619,252 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
36,964 GBP2023-01-01 ~ 2023-12-31
329,728 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-42,901 GBP2023-01-01 ~ 2023-12-31
300,009 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-42,901 GBP2023-01-01 ~ 2023-12-31
300,009 GBP2022-01-01 ~ 2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2022-01-01
Retained earnings (accumulated losses)
-2,708,591 GBP2023-12-31
-2,665,690 GBP2022-12-31
-2,965,699 GBP2022-01-01
Equity
-2,708,491 GBP2023-12-31
-2,665,590 GBP2022-12-31
-2,965,599 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-42,901 GBP2023-01-01 ~ 2023-12-31
300,009 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-42,901 GBP2023-01-01 ~ 2023-12-31
300,009 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-42,901 GBP2023-01-01 ~ 2023-12-31
300,009 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
261,885 GBP2023-01-01 ~ 2023-12-31
293,435 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
21,325 GBP2023-01-01 ~ 2023-12-31
20,500 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,891,318 GBP2023-01-01 ~ 2023-12-31
1,663,949 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
212,071 GBP2023-01-01 ~ 2023-12-31
197,099 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,135,141 GBP2023-01-01 ~ 2023-12-31
1,893,288 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
264,583 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-10,090 GBP2023-01-01 ~ 2023-12-31
57,002 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
2,905,753 GBP2023-12-31
2,817,950 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
4,288,499 GBP2023-12-31
4,263,985 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
-63,289 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
2,633,556 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,103,517 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
123,610 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
261,885 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
2,757,166 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,365,402 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
598,785 GBP2023-12-31
735,884 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
677,561 GBP2023-12-31
Other Debtors
Current
223,571 GBP2023-12-31
267,145 GBP2022-12-31
Debtors
Current
1,499,917 GBP2023-12-31
1,003,029 GBP2022-12-31
Cash at bank and in hand
126,680 GBP2023-12-31
35,957 GBP2022-12-31
Bank Overdrafts
-752 GBP2023-12-31
Current
752 GBP2023-12-31
Trade Creditors/Trade Payables
Current
371,944 GBP2023-12-31
478,041 GBP2022-12-31
Amounts owed to group undertakings
Current
3,029,544 GBP2023-12-31
2,423,418 GBP2022-12-31
Other Taxation & Social Security Payable
Current
66,625 GBP2023-12-31
65,885 GBP2022-12-31
Other Creditors
Current
6,888 GBP2023-12-31
22,338 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
898,524 GBP2023-12-31
839,952 GBP2022-12-31
Creditors
Current
4,517,311 GBP2023-12-31
3,968,502 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
100 shares2022-12-31
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31