28110 - Manufacture Of Engines And Turbines, Except Aircraft, Vehicle And Cycle Engines
(expand)Comprehensive Income/Expense
13,099,965 GBP2023-05-01 ~ 2024-04-30
10,053,735 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
175,086 GBP2024-04-30
151,030 GBP2023-04-30
Property, Plant & Equipment
51,902,774 GBP2024-04-30
31,937,994 GBP2023-04-30
Fixed Assets - Investments
1 GBP2024-04-30
Fixed Assets
52,077,861 GBP2024-04-30
32,089,024 GBP2023-04-30
Total Inventories
13,100,047 GBP2024-04-30
11,369,921 GBP2023-04-30
Debtors
59,948,919 GBP2024-04-30
20,442,891 GBP2023-04-30
Cash at bank and in hand
6,832,334 GBP2024-04-30
20,341,868 GBP2023-04-30
Current Assets
79,881,300 GBP2024-04-30
52,154,680 GBP2023-04-30
Creditors
Current
85,558,800 GBP2024-04-30
55,117,312 GBP2023-04-30
Net Current Assets/Liabilities
-5,677,500 GBP2024-04-30
-2,962,632 GBP2023-04-30
Total Assets Less Current Liabilities
46,400,361 GBP2024-04-30
29,126,392 GBP2023-04-30
Net Assets/Liabilities
20,152,902 GBP2024-04-30
13,779,817 GBP2023-04-30
Equity
Called up share capital
5,000 GBP2024-04-30
5,000 GBP2023-04-30
5,000 GBP2022-04-30
Revaluation reserve
361,300 GBP2024-04-30
361,300 GBP2023-04-30
535,232 GBP2022-04-30
Capital redemption reserve
5,000 GBP2024-04-30
5,000 GBP2023-04-30
5,000 GBP2022-04-30
Retained earnings (accumulated losses)
19,781,602 GBP2024-04-30
13,272,816 GBP2023-04-30
6,885,697 GBP2022-04-30
Equity
20,152,902 GBP2024-04-30
13,779,817 GBP2023-04-30
7,703,015 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-6,591,179 GBP2023-05-01 ~ 2024-04-30
-3,840,548 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
13,099,965 GBP2023-05-01 ~ 2024-04-30
10,227,667 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-6,591,179 GBP2023-05-01 ~ 2024-04-30
-3,840,548 GBP2022-05-01 ~ 2023-04-30
Wages/Salaries
12,367,460 GBP2023-05-01 ~ 2024-04-30
8,833,847 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
1,334,019 GBP2023-05-01 ~ 2024-04-30
950,048 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
968,748 GBP2023-05-01 ~ 2024-04-30
615,793 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
14,670,227 GBP2023-05-01 ~ 2024-04-30
10,399,688 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
3082023-05-01 ~ 2024-04-30
2212022-05-01 ~ 2023-04-30
Director Remuneration
1,130,807 GBP2023-05-01 ~ 2024-04-30
789,305 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
2,142,845 GBP2023-05-01 ~ 2024-04-30
1,222,985 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
63,300 GBP2023-05-01 ~ 2024-04-30
19,250 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
4,412,275 GBP2023-05-01 ~ 2024-04-30
2,423,687 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
198,210 GBP2024-04-30
151,030 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
23,124 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
23,124 GBP2024-04-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
175,086 GBP2024-04-30
151,030 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
6,090,826 GBP2024-04-30
4,326,569 GBP2023-04-30
Improvements to leasehold property
50,640,595 GBP2024-04-30
31,274,020 GBP2023-04-30
Plant and equipment
1,067,066 GBP2024-04-30
884,083 GBP2023-04-30
Property, Plant & Equipment - Disposals
Land and buildings
-19,670 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
403,043 GBP2024-04-30
282,964 GBP2023-04-30
Improvements to leasehold property
11,398,475 GBP2024-04-30
7,831,293 GBP2023-04-30
Plant and equipment
616,885 GBP2024-04-30
561,864 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
120,173 GBP2023-05-01 ~ 2024-04-30
Improvements to leasehold property
3,613,531 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
55,021 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-94 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
5,687,783 GBP2024-04-30
4,043,605 GBP2023-04-30
Improvements to leasehold property
39,242,120 GBP2024-04-30
23,442,727 GBP2023-04-30
Plant and equipment
450,181 GBP2024-04-30
322,219 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,586,691 GBP2024-04-30
1,162,559 GBP2023-04-30
Motor vehicles
7,725,956 GBP2024-04-30
4,910,498 GBP2023-04-30
Computers
309,135 GBP2024-04-30
309,135 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
67,420,269 GBP2024-04-30
42,866,864 GBP2023-04-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-9,005 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-166,142 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-270,629 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
974,862 GBP2024-04-30
755,116 GBP2023-04-30
Motor vehicles
1,863,350 GBP2024-04-30
1,244,481 GBP2023-04-30
Computers
260,880 GBP2024-04-30
253,152 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
15,517,495 GBP2024-04-30
10,928,870 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
224,821 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
660,037 GBP2023-05-01 ~ 2024-04-30
Computers
7,728 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,681,311 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-5,075 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-41,168 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-92,686 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Furniture and fittings
611,829 GBP2024-04-30
407,443 GBP2023-04-30
Motor vehicles
5,862,606 GBP2024-04-30
3,666,017 GBP2023-04-30
Computers
48,255 GBP2024-04-30
55,983 GBP2023-04-30
Merchandise
7,668,970 GBP2024-04-30
6,117,171 GBP2023-04-30
Value of work in progress
5,431,077 GBP2024-04-30
5,252,750 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
23,839,845 GBP2024-04-30
18,542,161 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
3,742,838 GBP2024-04-30
Other Debtors
Current
1,926,128 GBP2024-04-30
128,487 GBP2023-04-30
Prepayments
Current
722,347 GBP2024-04-30
671,222 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
59,948,919 GBP2024-04-30
20,442,891 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
292,757 GBP2024-04-30
706,898 GBP2023-04-30
Other Remaining Borrowings
Current
45,352 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
5,944,065 GBP2024-04-30
3,930,080 GBP2023-04-30
Trade Creditors/Trade Payables
Current
55,452,036 GBP2024-04-30
25,902,131 GBP2023-04-30
Other Taxation & Social Security Payable
Current
443,141 GBP2024-04-30
3,631,966 GBP2023-04-30
Other Creditors
Current
153,210 GBP2024-04-30
343,436 GBP2023-04-30
Accrued Liabilities
Current
23,258,242 GBP2024-04-30
19,671,647 GBP2023-04-30
Bank Borrowings/Overdrafts
Non-current
1,915,666 GBP2024-04-30
2,207,134 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
15,003,382 GBP2024-04-30
8,494,317 GBP2023-04-30
Bank Borrowings
Current, Amounts falling due within one year
292,757 GBP2024-04-30
706,898 GBP2023-04-30
Total Borrowings
Current, Amounts falling due within one year
292,757 GBP2024-04-30
752,250 GBP2023-04-30
Bank Borrowings
Non-current, Between one and two years
285,090 GBP2024-04-30
297,067 GBP2023-04-30
Non-current, Between two and five year
1,630,576 GBP2024-04-30
1,122,162 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
15,003,382 GBP2024-04-30
8,494,317 GBP2023-04-30
hire purchase agreements
20,947,447 GBP2024-04-30
12,424,397 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,240,006 GBP2024-04-30
922,551 GBP2023-04-30
Between one and five year
940,385 GBP2024-04-30
1,142,207 GBP2023-04-30
All periods
2,180,391 GBP2024-04-30
2,064,758 GBP2023-04-30
Bank Borrowings
Secured
2,208,423 GBP2024-04-30
2,914,032 GBP2023-04-30
Total Borrowings
Secured
23,155,870 GBP2024-04-30
15,383,780 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
9,328,411 GBP2024-04-30
4,643,575 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,500 shares2024-04-30
Class 2 ordinary share
2,500 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
12,964,264 GBP2023-05-01 ~ 2024-04-30