Average Number of Employees
312023-07-01 ~ 2024-06-30
282022-07-01 ~ 2023-06-30
Turnover/Revenue
1,680,058 GBP2023-07-01 ~ 2024-06-30
1,352,041 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-915,541 GBP2023-07-01 ~ 2024-06-30
-769,002 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
764,517 GBP2023-07-01 ~ 2024-06-30
583,039 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-237,120 GBP2023-07-01 ~ 2024-06-30
-215,083 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
527,397 GBP2023-07-01 ~ 2024-06-30
367,956 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
520,757 GBP2023-07-01 ~ 2024-06-30
288,831 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
438,078 GBP2024-06-30
404,998 GBP2023-06-30
Fixed Assets
438,078 GBP2024-06-30
404,998 GBP2023-06-30
Debtors
Current
2,438,736 GBP2024-06-30
2,127,865 GBP2023-06-30
Cash at bank and in hand
7,822 GBP2024-06-30
7,605 GBP2023-06-30
Current Assets
2,446,558 GBP2024-06-30
2,135,470 GBP2023-06-30
Net Current Assets/Liabilities
2,093,178 GBP2024-06-30
1,598,861 GBP2023-06-30
Total Assets Less Current Liabilities
2,531,256 GBP2024-06-30
2,003,859 GBP2023-06-30
Net Assets/Liabilities
2,492,835 GBP2024-06-30
1,972,078 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
100 GBP2022-07-01
Retained earnings (accumulated losses)
2,492,735 GBP2024-06-30
1,971,978 GBP2023-06-30
1,683,147 GBP2022-07-01
Equity
2,492,835 GBP2024-06-30
1,972,078 GBP2023-06-30
1,683,247 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
520,757 GBP2023-07-01 ~ 2024-06-30
288,831 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
520,757 GBP2023-07-01 ~ 2024-06-30
288,831 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
520,757 GBP2023-07-01 ~ 2024-06-30
288,831 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
5,795 GBP2023-07-01 ~ 2024-06-30
4,321 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
527,397 GBP2023-07-01 ~ 2024-06-30
367,956 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
131,849 GBP2023-07-01 ~ 2024-06-30
75,431 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Buildings
497,331 GBP2024-06-30
497,331 GBP2023-06-30
Motor vehicles
39,123 GBP2024-06-30
11,295 GBP2023-06-30
Furniture and fittings
141,942 GBP2024-06-30
91,283 GBP2023-06-30
Other
5,042 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
678,396 GBP2024-06-30
604,951 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
3,012 GBP2023-06-30
Furniture and fittings
56,188 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
199,953 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
12,259 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
40,365 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
15,271 GBP2024-06-30
Furniture and fittings
74,986 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
240,318 GBP2024-06-30
Property, Plant & Equipment
Buildings
347,270 GBP2024-06-30
356,578 GBP2023-06-30
Motor vehicles
23,852 GBP2024-06-30
8,283 GBP2023-06-30
Furniture and fittings
66,956 GBP2024-06-30
35,095 GBP2023-06-30
Other
5,042 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
229,984 GBP2024-06-30
142,395 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
2,188,467 GBP2024-06-30
1,975,541 GBP2023-06-30
Other Debtors
Current
7,664 GBP2024-06-30
Prepayments/Accrued Income
Current
12,621 GBP2024-06-30
9,929 GBP2023-06-30
Trade Creditors/Trade Payables
Current
57,624 GBP2024-06-30
13,425 GBP2023-06-30
Amounts owed to group undertakings
Current
218,672 GBP2024-06-30
332,118 GBP2023-06-30
Corporation Tax Payable
Current
74,804 GBP2023-06-30
Taxation/Social Security Payable
Current
13,585 GBP2024-06-30
15,049 GBP2023-06-30
Other Creditors
Current
3,119 GBP2024-06-30
2,572 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
60,380 GBP2024-06-30
98,641 GBP2023-06-30
Creditors
Current
353,380 GBP2024-06-30
536,609 GBP2023-06-30
Net Deferred Tax Liability/Asset
-38,421 GBP2024-06-30
-31,781 GBP2023-06-30
-27,460 GBP2022-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-6,640 GBP2023-07-01 ~ 2024-06-30
-4,321 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-38,707 GBP2024-06-30
-32,039 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-06-30
100 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-07-01 ~ 2024-06-30