(expand)Interest Payable/Similar Charges (Finance Costs)
155,303 GBP2023-02-01 ~ 2024-01-31
145,475 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
-329,920 GBP2023-02-01 ~ 2024-01-31
-1,488,047 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-559,387 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
-329,920 GBP2023-02-01 ~ 2024-01-31
-928,660 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
-329,920 GBP2023-02-01 ~ 2024-01-31
-928,660 GBP2022-02-01 ~ 2023-01-31
Intangible Assets
247,247 GBP2023-01-31
Property, Plant & Equipment
6,104,104 GBP2023-01-31
Fixed Assets
6,351,351 GBP2023-01-31
Total Inventories
2,281,750 GBP2023-01-31
Debtors
2,149,747 GBP2024-01-31
8,388,437 GBP2023-01-31
Cash at bank and in hand
62,528 GBP2023-01-31
Current Assets
2,149,747 GBP2024-01-31
10,732,715 GBP2023-01-31
Creditors
Current
6,099,124 GBP2023-01-31
Net Current Assets/Liabilities
2,149,747 GBP2024-01-31
4,633,591 GBP2023-01-31
Total Assets Less Current Liabilities
2,149,747 GBP2024-01-31
10,984,942 GBP2023-01-31
Creditors
Non-current
2,505,275 GBP2023-01-31
Net Assets/Liabilities
2,149,747 GBP2024-01-31
8,479,667 GBP2023-01-31
Equity
Called up share capital
75 GBP2024-01-31
75 GBP2023-01-31
75 GBP2022-01-31
Retained earnings (accumulated losses)
2,149,644 GBP2024-01-31
8,479,564 GBP2023-01-31
9,408,224 GBP2022-01-31
Equity
2,149,747 GBP2024-01-31
8,479,667 GBP2023-01-31
9,408,327 GBP2022-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-329,920 GBP2023-02-01 ~ 2024-01-31
-928,660 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-6,000,000 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-6,000,000 GBP2023-02-01 ~ 2024-01-31
Bank Overdrafts
-848,350 GBP2023-01-31
Wages/Salaries
4,603,849 GBP2023-02-01 ~ 2024-01-31
6,390,316 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
425,136 GBP2023-02-01 ~ 2024-01-31
601,816 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
141,901 GBP2023-02-01 ~ 2024-01-31
194,260 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
5,170,886 GBP2023-02-01 ~ 2024-01-31
7,186,392 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
2222023-02-01 ~ 2024-01-31
2192022-02-01 ~ 2023-01-31
Director Remuneration
15,360 GBP2023-02-01 ~ 2024-01-31
23,040 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
900,665 GBP2023-02-01 ~ 2024-01-31
815,047 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
-82,480 GBP2023-02-01 ~ 2024-01-31
-282,729 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Computer software
295,503 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings
56,841 GBP2023-01-31
Plant and equipment
8,078,845 GBP2023-01-31
Property, Plant & Equipment - Disposals
Land and buildings
-56,841 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
-8,527,683 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
18,553 GBP2023-01-31
Plant and equipment
3,762,836 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
1,877 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
668,535 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-20,430 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
-4,431,371 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Land and buildings
38,288 GBP2023-01-31
Plant and equipment
4,316,009 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
3,100,119 GBP2023-01-31
Computers
634,307 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
13,060,397 GBP2023-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-3,180,069 GBP2023-02-01 ~ 2024-01-31
Computers
-670,153 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-13,856,924 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
2,378,816 GBP2023-01-31
Computers
496,160 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,956,293 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
310,002 GBP2023-02-01 ~ 2024-01-31
Computers
30,261 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,039,979 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-2,688,818 GBP2023-02-01 ~ 2024-01-31
Computers
-526,421 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7,996,272 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Motor vehicles
721,303 GBP2023-01-31
Computers
138,147 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
3,394,100 GBP2023-01-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
275,856 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
398,529 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
122,246 GBP2023-02-01 ~ 2024-01-31
Motor vehicles, Under hire purchased contracts or finance leases
17,068 GBP2023-02-01 ~ 2024-01-31
Under hire purchased contracts or finance leases
139,314 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
2,995,571 GBP2023-01-31
Motor vehicles, Under hire purchased contracts or finance leases
424,766 GBP2023-01-31
Under hire purchased contracts or finance leases
3,420,337 GBP2023-01-31
Merchandise
2,281,750 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
792,498 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
2,149,747 GBP2024-01-31
6,699,454 GBP2023-01-31
Other Debtors
Current
373,190 GBP2023-01-31
Amount of corporation tax that is recoverable
Current
38,201 GBP2023-01-31
Debtors - Deferred Tax Asset
Current
71,800 GBP2023-01-31
Prepayments/Accrued Income
Current
413,294 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
2,149,747 GBP2024-01-31
8,388,437 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
1,166,531 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
1,018,272 GBP2023-01-31
Trade Creditors/Trade Payables
Current
1,168,490 GBP2023-01-31
Amounts owed to group undertakings
Current
1 GBP2023-01-31
Other Taxation & Social Security Payable
Current
847,303 GBP2023-01-31
Other Creditors
Current
439,017 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
1,264,783 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
715,909 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
1,789,366 GBP2023-01-31
Bank Borrowings
Current, Amounts falling due within one year
318,181 GBP2023-01-31
Total Borrowings
Current, Amounts falling due within one year
1,166,531 GBP2023-01-31
Bank Borrowings
Non-current, Between one and two years
318,182 GBP2023-01-31
Non-current, Between two and five year
397,727 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
1,789,366 GBP2023-01-31
hire purchase agreements
2,807,638 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-71,800 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
72 shares2024-01-31
Class 2 ordinary share
1 shares2024-01-31
Class 3 ordinary share
1 shares2024-01-31
Class 4 ordinary share
1 shares2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
-329,920 GBP2023-02-01 ~ 2024-01-31