Cost of Sales
-11,872,073 GBP2024-05-01 ~ 2025-04-30
-13,258,065 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
-753,660 GBP2024-05-01 ~ 2025-04-30
-642,230 GBP2023-05-01 ~ 2024-04-30
Other Interest Receivable/Similar Income (Finance Income)
146,453 GBP2024-05-01 ~ 2025-04-30
166,375 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
2,384,803 GBP2024-05-01 ~ 2025-04-30
2,773,320 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
1,806,256 GBP2024-05-01 ~ 2025-04-30
2,129,820 GBP2023-05-01 ~ 2024-04-30
Comprehensive Income/Expense
1,806,256 GBP2024-05-01 ~ 2025-04-30
2,129,820 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
90,388 GBP2025-04-30
94,351 GBP2024-04-30
Fixed Assets - Investments
7,503 GBP2025-04-30
7,503 GBP2024-04-30
Fixed Assets
97,891 GBP2025-04-30
101,854 GBP2024-04-30
Debtors
4,543,060 GBP2025-04-30
1,628,895 GBP2024-04-30
Cash at bank and in hand
4,166,753 GBP2025-04-30
5,662,335 GBP2024-04-30
Current Assets
14,542,988 GBP2025-04-30
11,479,722 GBP2024-04-30
Net Current Assets/Liabilities
9,642,642 GBP2025-04-30
8,532,423 GBP2024-04-30
Total Assets Less Current Liabilities
9,740,533 GBP2025-04-30
8,634,277 GBP2024-04-30
Net Assets/Liabilities
8,940,533 GBP2025-04-30
7,134,277 GBP2024-04-30
Equity
Called up share capital
37,500 GBP2025-04-30
37,500 GBP2024-04-30
37,500 GBP2023-04-30
Share premium
654,438 GBP2025-04-30
654,438 GBP2024-04-30
654,438 GBP2023-04-30
Capital redemption reserve
17,500 GBP2025-04-30
17,500 GBP2024-04-30
17,500 GBP2023-04-30
Retained earnings (accumulated losses)
8,231,095 GBP2025-04-30
6,424,839 GBP2024-04-30
9,295,019 GBP2023-04-30
Equity
8,940,533 GBP2025-04-30
7,134,277 GBP2024-04-30
10,004,457 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
1,806,256 GBP2024-05-01 ~ 2025-04-30
2,129,820 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
Retained earnings (accumulated losses)
-5,000,000 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
18,225 GBP2024-05-01 ~ 2025-04-30
38,439 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
142024-05-01 ~ 2025-04-30
152023-05-01 ~ 2024-04-30
Wages/Salaries
718,917 GBP2024-05-01 ~ 2025-04-30
863,734 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
8,278 GBP2024-05-01 ~ 2025-04-30
7,748 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
811,663 GBP2024-05-01 ~ 2025-04-30
959,723 GBP2023-05-01 ~ 2024-04-30
Director Remuneration
263,375 GBP2024-05-01 ~ 2025-04-30
62,866 GBP2023-05-01 ~ 2024-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-9,684 GBP2024-05-01 ~ 2025-04-30
0 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
235,573 GBP2025-04-30
221,727 GBP2024-04-30
Motor vehicles
5,750 GBP2025-04-30
5,750 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
241,323 GBP2025-04-30
227,477 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
146,048 GBP2025-04-30
128,928 GBP2024-04-30
Motor vehicles
4,887 GBP2025-04-30
4,198 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
150,935 GBP2025-04-30
133,126 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
17,120 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
689 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
17,809 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Furniture and fittings
89,525 GBP2025-04-30
92,799 GBP2024-04-30
Motor vehicles
863 GBP2025-04-30
1,552 GBP2024-04-30
Amounts invested in assets
Non-current
7,503 GBP2025-04-30
7,503 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
1,484,308 GBP2025-04-30
970,963 GBP2024-04-30
Amount of corporation tax that is recoverable
Current
15,474 GBP2025-04-30
0 GBP2024-04-30
Other Debtors
Current
14,047 GBP2025-04-30
44,520 GBP2024-04-30
Prepayments/Accrued Income
Current
28,919 GBP2025-04-30
37,782 GBP2024-04-30
Debtors
Amounts falling due within one year, Current
4,533,376 GBP2025-04-30
1,628,895 GBP2024-04-30
Trade Creditors/Trade Payables
Current
1,375,545 GBP2025-04-30
681,115 GBP2024-04-30
Amounts owed to group undertakings
Current
9,348 GBP2025-04-30
9,348 GBP2024-04-30
Corporation Tax Payable
Current
424,355 GBP2025-04-30
494,195 GBP2024-04-30
Other Taxation & Social Security Payable
Current
649,101 GBP2025-04-30
223,111 GBP2024-04-30
Other Creditors
Current
1,108,252 GBP2025-04-30
836,645 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
1,333,745 GBP2025-04-30
702,885 GBP2024-04-30
Creditors
Current
4,900,346 GBP2025-04-30
2,947,299 GBP2024-04-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-05-01 ~ 2025-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
37,500 shares2025-04-30
37,500 shares2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
72,650 GBP2025-04-30
72,650 GBP2024-04-30
Between two and five year
290,600 GBP2025-04-30
290,600 GBP2024-04-30
More than five year
208,794 GBP2025-04-30
275,473 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
572,044 GBP2025-04-30
638,723 GBP2024-04-30