Cost of Sales
-13,258,065 GBP2023-05-01 ~ 2024-04-30
-24,779,842 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-642,230 GBP2023-05-01 ~ 2024-04-30
-640,251 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
166,375 GBP2023-05-01 ~ 2024-04-30
18,876 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
2,773,320 GBP2023-05-01 ~ 2024-04-30
8,835,699 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
2,129,820 GBP2023-05-01 ~ 2024-04-30
7,114,514 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
2,129,820 GBP2023-05-01 ~ 2024-04-30
7,114,514 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment
94,351 GBP2024-04-30
79,669 GBP2023-04-30
Fixed Assets - Investments
7,503 GBP2024-04-30
7,503 GBP2023-04-30
Fixed Assets
101,854 GBP2024-04-30
87,172 GBP2023-04-30
Debtors
1,628,895 GBP2024-04-30
3,948,040 GBP2023-04-30
Cash at bank and in hand
5,662,335 GBP2024-04-30
6,329,753 GBP2023-04-30
Current Assets
11,479,722 GBP2024-04-30
16,615,448 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-2,947,299 GBP2024-04-30
-5,698,163 GBP2023-04-30
Net Current Assets/Liabilities
8,532,423 GBP2024-04-30
10,917,285 GBP2023-04-30
Total Assets Less Current Liabilities
8,634,277 GBP2024-04-30
11,004,457 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-1,500,000 GBP2024-04-30
-1,000,000 GBP2023-04-30
Net Assets/Liabilities
7,134,277 GBP2024-04-30
10,004,457 GBP2023-04-30
Equity
Called up share capital
37,500 GBP2024-04-30
37,500 GBP2023-04-30
37,500 GBP2022-04-30
Share premium
654,438 GBP2024-04-30
654,438 GBP2023-04-30
654,438 GBP2022-04-30
Capital redemption reserve
17,500 GBP2024-04-30
17,500 GBP2023-04-30
17,500 GBP2022-04-30
Retained earnings (accumulated losses)
6,424,839 GBP2024-04-30
9,295,019 GBP2023-04-30
5,180,505 GBP2022-04-30
Equity
7,134,277 GBP2024-04-30
10,004,457 GBP2023-04-30
5,889,943 GBP2022-04-30
Profit/Loss
Retained earnings (accumulated losses)
2,129,820 GBP2023-05-01 ~ 2024-04-30
7,114,514 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-3,000,000 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-5,000,000 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
38,439 GBP2023-05-01 ~ 2024-04-30
17,500 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
152023-05-01 ~ 2024-04-30
162022-05-01 ~ 2023-04-30
Wages/Salaries
863,734 GBP2023-05-01 ~ 2024-04-30
769,736 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
7,748 GBP2023-05-01 ~ 2024-04-30
7,133 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
959,723 GBP2023-05-01 ~ 2024-04-30
876,552 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
62,866 GBP2023-05-01 ~ 2024-04-30
56,955 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
221,727 GBP2024-04-30
185,594 GBP2023-04-30
Motor vehicles
5,750 GBP2024-04-30
5,750 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
227,477 GBP2024-04-30
191,344 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
128,928 GBP2024-04-30
108,167 GBP2023-04-30
Motor vehicles
4,198 GBP2024-04-30
3,508 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
133,126 GBP2024-04-30
111,675 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
20,761 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
690 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,451 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Furniture and fittings
92,799 GBP2024-04-30
77,427 GBP2023-04-30
Motor vehicles
1,552 GBP2024-04-30
2,242 GBP2023-04-30
Amounts invested in assets
Non-current
7,503 GBP2024-04-30
7,503 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
970,963 GBP2024-04-30
1,117,932 GBP2023-04-30
Other Debtors
Current
44,520 GBP2024-04-30
1,450 GBP2023-04-30
Prepayments/Accrued Income
Current
37,782 GBP2024-04-30
34,552 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
1,628,895 GBP2024-04-30
3,948,040 GBP2023-04-30
Trade Creditors/Trade Payables
Current
681,115 GBP2024-04-30
878,617 GBP2023-04-30
Amounts owed to group undertakings
Current
9,348 GBP2024-04-30
9,348 GBP2023-04-30
Corporation Tax Payable
Current
494,195 GBP2024-04-30
1,408,212 GBP2023-04-30
Other Taxation & Social Security Payable
Current
223,111 GBP2024-04-30
1,191,023 GBP2023-04-30
Other Creditors
Current
836,645 GBP2024-04-30
1,093,141 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
702,885 GBP2024-04-30
1,117,822 GBP2023-04-30
Creditors
Current
2,947,299 GBP2024-04-30
5,698,163 GBP2023-04-30