Intangible Assets
Goodwill
24,000,000 GBP2024-12-31
27,200,000 GBP2023-12-31
Other
0 GBP2024-12-31
708 GBP2023-12-31
Intangible Assets
24,000,000 GBP2024-12-31
27,200,708 GBP2023-12-31
Property, Plant & Equipment
83,545 GBP2024-12-31
124,253 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Fixed Assets
24,083,546 GBP2024-12-31
27,324,962 GBP2023-12-31
Debtors
8,642,531 GBP2024-12-31
10,674,709 GBP2023-12-31
Cash at bank and in hand
4,460,437 GBP2024-12-31
2,814,137 GBP2023-12-31
Current Assets
13,102,968 GBP2024-12-31
13,488,846 GBP2023-12-31
Net Current Assets/Liabilities
1,685,345 GBP2024-12-31
4,394,602 GBP2023-12-31
Total Assets Less Current Liabilities
25,768,891 GBP2024-12-31
31,719,564 GBP2023-12-31
Net Assets/Liabilities
15,968,891 GBP2024-12-31
17,811,484 GBP2023-12-31
Equity
Called up share capital
41,916 GBP2024-12-31
41,916 GBP2023-12-31
41,916 GBP2022-12-31
Retained earnings (accumulated losses)
15,926,975 GBP2024-12-31
17,769,568 GBP2023-12-31
2,447,405 GBP2022-12-31
Equity
15,968,891 GBP2024-12-31
17,811,484 GBP2023-12-31
-1,959,575 GBP2022-12-31
Profit/Loss
-1,842,593 GBP2024-01-01 ~ 2024-12-31
15,322,163 GBP2023-01-01 ~ 2023-12-31
Cash and Cash Equivalents
1,314,507 GBP2022-12-31
Average Number of Employees
1802024-01-01 ~ 2024-12-31
2092023-01-01 ~ 2023-12-31
Wages/Salaries
16,842,111 GBP2024-01-01 ~ 2024-12-31
16,591,664 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
1,713,945 GBP2024-01-01 ~ 2024-12-31
1,969,982 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
908,097 GBP2024-01-01 ~ 2024-12-31
934,470 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
19,464,153 GBP2024-01-01 ~ 2024-12-31
19,496,116 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
32,000,000 GBP2023-12-31
Intangible Assets - Gross Cost
32,125,520 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
8,000,000 GBP2024-12-31
4,800,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
8,125,520 GBP2024-12-31
4,924,812 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
3,200,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
3,200,708 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
55,960 GBP2024-12-31
55,960 GBP2023-12-31
Furniture and fittings
27,036 GBP2024-12-31
27,036 GBP2023-12-31
Computers
344,392 GBP2024-12-31
306,679 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
427,388 GBP2024-12-31
389,675 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-1,075 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,075 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
55,736 GBP2024-12-31
48,038 GBP2023-12-31
Furniture and fittings
25,396 GBP2024-12-31
24,088 GBP2023-12-31
Computers
262,711 GBP2024-12-31
193,296 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
343,843 GBP2024-12-31
265,422 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
7,698 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,308 GBP2024-01-01 ~ 2024-12-31
Computers
70,102 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
79,108 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
-687 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-687 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
224 GBP2024-12-31
7,922 GBP2023-12-31
Furniture and fittings
1,640 GBP2024-12-31
2,948 GBP2023-12-31
Computers
81,681 GBP2024-12-31
113,383 GBP2023-12-31
Investments in Subsidiaries
1 GBP2024-12-31
1 GBP2023-12-31
Trade Debtors/Trade Receivables
7,024,316 GBP2024-12-31
7,594,509 GBP2023-12-31
Amount of corporation tax that is recoverable
147,978 GBP2024-12-31
637,938 GBP2023-12-31
Other Debtors
Current
119,972 GBP2024-12-31
84,543 GBP2023-12-31
Prepayments/Accrued Income
Current
1,315,911 GBP2024-12-31
2,330,886 GBP2023-12-31
Other Remaining Borrowings
Current
1,200,000 GBP2024-12-31
0 GBP2023-12-31
Corporation Tax Payable
Current
10,018 GBP2024-12-31
0 GBP2023-12-31
Other Creditors
Current
1,261,953 GBP2024-12-31
136,021 GBP2023-12-31
Creditors
Current
11,417,623 GBP2024-12-31
9,094,244 GBP2023-12-31
Other Remaining Borrowings
Non-current
9,800,000 GBP2024-12-31
13,908,080 GBP2023-12-31
Bank Overdrafts
0 GBP2024-12-31
42 GBP2023-12-31
-42 GBP2023-12-31
Total Borrowings
Current, Amounts falling due within one year
1,200,000 GBP2024-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
247,373 GBP2024-01-01 ~ 2024-12-31
442,062 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
1,116,755 GBP2024-01-01 ~ 2024-12-31
1,232,017 GBP2023-01-01 ~ 2023-12-31