Average Number of Employees
882023-01-01 ~ 2023-12-31
832022-01-01 ~ 2022-12-31
Turnover/Revenue
13,394,484 GBP2023-01-01 ~ 2023-12-31
15,294,476 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-10,532,902 GBP2023-01-01 ~ 2023-12-31
-11,065,551 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,861,582 GBP2023-01-01 ~ 2023-12-31
4,228,925 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,360,079 GBP2023-01-01 ~ 2023-12-31
-907,736 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
1,510,278 GBP2023-01-01 ~ 2023-12-31
3,321,189 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,153,144 GBP2023-01-01 ~ 2023-12-31
2,688,459 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
5,001 GBP2022-12-31
Property, Plant & Equipment
200,791 GBP2023-12-31
269,334 GBP2022-12-31
Fixed Assets
200,791 GBP2023-12-31
274,335 GBP2022-12-31
Debtors
Current
14,589,446 GBP2023-12-31
13,044,024 GBP2022-12-31
Cash at bank and in hand
4,475,233 GBP2023-12-31
5,108,612 GBP2022-12-31
Current Assets
19,064,679 GBP2023-12-31
18,152,636 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,609,656 GBP2023-12-31
-5,883,519 GBP2022-12-31
Net Current Assets/Liabilities
13,455,023 GBP2023-12-31
12,269,117 GBP2022-12-31
Total Assets Less Current Liabilities
13,655,814 GBP2023-12-31
12,543,452 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-50,978 GBP2022-12-31
Net Assets/Liabilities
13,645,618 GBP2023-12-31
12,492,474 GBP2022-12-31
Equity
Called up share capital
10,000 GBP2023-12-31
10,000 GBP2022-12-31
10,000 GBP2022-01-01
Retained earnings (accumulated losses)
13,635,618 GBP2023-12-31
12,482,474 GBP2022-12-31
9,794,015 GBP2022-01-01
Equity
13,645,618 GBP2023-12-31
12,492,474 GBP2022-12-31
9,804,015 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,153,144 GBP2023-01-01 ~ 2023-12-31
2,688,459 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,153,144 GBP2023-01-01 ~ 2023-12-31
2,688,459 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,153,144 GBP2023-01-01 ~ 2023-12-31
2,688,459 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
79,901 GBP2023-01-01 ~ 2023-12-31
60,705 GBP2022-01-01 ~ 2022-12-31
Cash and Cash Equivalents
4,475,233 GBP2023-12-31
5,108,612 GBP2022-12-31
3,125,817 GBP2022-01-01
Audit Fees/Expenses
17,500 GBP2023-01-01 ~ 2023-12-31
16,500 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
6,387,162 GBP2023-01-01 ~ 2023-12-31
5,761,681 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
795,044 GBP2023-01-01 ~ 2023-12-31
740,656 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
7,438,474 GBP2023-01-01 ~ 2023-12-31
6,735,766 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
301,554 GBP2023-01-01 ~ 2023-12-31
295,509 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
13,881 GBP2023-01-01 ~ 2023-12-31
28,593 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,510,278 GBP2023-01-01 ~ 2023-12-31
3,321,189 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
355,226 GBP2023-01-01 ~ 2023-12-31
631,026 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
59,773 GBP2023-12-31
59,773 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
85,247 GBP2023-12-31
85,247 GBP2022-12-31
Office equipment
3,226 GBP2023-12-31
3,226 GBP2022-12-31
Computers
721,668 GBP2023-12-31
710,945 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
953,669 GBP2023-12-31
943,360 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-2,647 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-2,647 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-414 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
71,509 GBP2022-12-31
Office equipment
3,226 GBP2022-12-31
Computers
565,253 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
674,026 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
2,262 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
79,901 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-1,049 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,049 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
73,771 GBP2023-12-31
Office equipment
3,226 GBP2023-12-31
Computers
624,045 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
752,878 GBP2023-12-31
Property, Plant & Equipment
Furniture and fittings
11,476 GBP2023-12-31
13,738 GBP2022-12-31
Computers
97,623 GBP2023-12-31
145,692 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,969,949 GBP2023-12-31
6,178,777 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
9,898,893 GBP2023-12-31
6,298,348 GBP2022-12-31
Other Debtors
Current
262,649 GBP2023-12-31
21,823 GBP2022-12-31
Prepayments/Accrued Income
Current
234,233 GBP2023-12-31
426,511 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
213,392 GBP2023-12-31
94,354 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
10,330 GBP2023-12-31
24,211 GBP2022-12-31
Trade Creditors/Trade Payables
Current
42,582 GBP2023-12-31
169,066 GBP2022-12-31
Amounts owed to group undertakings
Current
188,399 GBP2023-12-31
131,240 GBP2022-12-31
Taxation/Social Security Payable
Current
765,575 GBP2023-12-31
857,695 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
4,613,100 GBP2023-12-31
4,725,518 GBP2022-12-31
Creditors
Current
5,609,656 GBP2023-12-31
5,883,519 GBP2022-12-31
Net Deferred Tax Liability/Asset
10,330 GBP2023-12-31
24,211 GBP2022-12-31
52,804 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-13,881 GBP2023-01-01 ~ 2023-12-31
-28,593 GBP2022-01-01 ~ 2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000,000 shares2023-12-31
5,000,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
0.0022023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
232,231 GBP2023-12-31
227,616 GBP2022-12-31
Between one and five year
72,621 GBP2023-12-31
294,618 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
304,852 GBP2023-12-31
522,234 GBP2022-12-31