Average Number of Employees
72023-04-01 ~ 2024-03-31
42022-04-01 ~ 2023-03-31
Equity
Called up share capital
5,010,000 GBP2024-03-31
5,010,000 GBP2023-03-31
5,010,000 GBP2022-04-01
Capital redemption reserve
6,490,000 GBP2024-03-31
6,490,000 GBP2023-03-31
6,490,000 GBP2022-04-01
Other miscellaneous reserve
-673,208 GBP2024-03-31
-367,909 GBP2023-03-31
-67,909 GBP2022-04-01
Retained earnings (accumulated losses)
-1,390,765 GBP2024-03-31
-4,185,158 GBP2023-03-31
-2,731,238 GBP2022-04-01
Equity
9,436,027 GBP2024-03-31
6,946,933 GBP2023-03-31
8,700,853 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
2,489,094 GBP2023-04-01 ~ 2024-03-31
-1,753,920 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,489,094 GBP2023-04-01 ~ 2024-03-31
-1,753,920 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
4,900 GBP2023-04-01 ~ 2024-03-31
15,500 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
19,650 GBP2023-04-01 ~ 2024-03-31
18,250 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
332 GBP2023-04-01 ~ 2024-03-31
356 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
19,982 GBP2023-04-01 ~ 2024-03-31
18,606 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
330,221 GBP2023-04-01 ~ 2024-03-31
317,916 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
225,834 GBP2023-04-01 ~ 2024-03-31
228,912 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,047,950 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-4,047,950 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,558,856 GBP2023-04-01 ~ 2024-03-31
-1,753,920 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-296,183 GBP2023-04-01 ~ 2024-03-31
-333,245 GBP2022-04-01 ~ 2023-03-31
Investments in Subsidiaries
6,000,205 GBP2024-03-31
4,800,205 GBP2023-03-31
Fixed Assets - Investments
8,564,271 GBP2024-03-31
8,427,697 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
11,083 GBP2024-03-31
88,178 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
5,305,477 GBP2024-03-31
10,864,372 GBP2023-03-31
Other Debtors
Current
467,431 GBP2024-03-31
652,305 GBP2023-03-31
Prepayments/Accrued Income
Current
17,442 GBP2024-03-31
220,449 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
4,047,950 GBP2024-03-31
Debtors
Current
9,849,383 GBP2024-03-31
11,825,304 GBP2023-03-31
Bank Overdrafts
Current
123,332 GBP2024-03-31
130,000 GBP2023-03-31
Amounts owed to group undertakings
Current
254,520 GBP2024-03-31
7,084,369 GBP2023-03-31
Other Remaining Borrowings
Current
11,343,650 GBP2024-03-31
8,602,528 GBP2023-03-31
Taxation/Social Security Payable
Current
30,587 GBP2024-03-31
18,532 GBP2023-03-31
Other Creditors
Current
37,954 GBP2024-03-31
48,442 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
84,440 GBP2024-03-31
126,927 GBP2023-03-31
Creditors
Current
11,874,483 GBP2024-03-31
16,010,798 GBP2023-03-31
Bank Borrowings
Non-current
599,403 GBP2024-03-31
1,339,167 GBP2023-03-31
Between two and five year, Non-current
599,403 GBP2024-03-31
1,339,167 GBP2023-03-31
Total Borrowings
722,735 GBP2024-03-31
1,469,167 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
4,047,950 GBP2023-04-01 ~ 2024-03-31
Net Deferred Tax Liability/Asset
4,047,950 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,010,000 shares2024-03-31
5,010,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Minimum gross finance lease payments owing
2,009,027 GBP2024-03-31
2,295,833 GBP2023-03-31