Average Number of Employees
92023-11-01 ~ 2024-10-31
112022-11-01 ~ 2023-10-31
Property, Plant & Equipment
43,507 GBP2024-10-31
50,412 GBP2023-10-31
Fixed Assets
43,507 GBP2024-10-31
50,412 GBP2023-10-31
Debtors
Current
690,566 GBP2024-10-31
964,012 GBP2023-10-31
Cash at bank and in hand
316,798 GBP2024-10-31
464,743 GBP2023-10-31
Current Assets
1,007,364 GBP2024-10-31
1,428,755 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-661,410 GBP2024-10-31
Net Current Assets/Liabilities
345,954 GBP2024-10-31
540,916 GBP2023-10-31
Total Assets Less Current Liabilities
389,461 GBP2024-10-31
591,328 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-303,404 GBP2024-10-31
Net Assets/Liabilities
86,057 GBP2024-10-31
3,432 GBP2023-10-31
Equity
Called up share capital
31,123 GBP2024-10-31
31,123 GBP2023-10-31
Share premium
187,719 GBP2024-10-31
187,719 GBP2023-10-31
Capital redemption reserve
16,158 GBP2024-10-31
16,158 GBP2023-10-31
Other miscellaneous reserve
-8,300 GBP2024-10-31
5,251 GBP2023-10-31
Retained earnings (accumulated losses)
-140,643 GBP2024-10-31
-236,819 GBP2023-10-31
Equity
86,057 GBP2024-10-31
3,432 GBP2023-10-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202023-11-01 ~ 2024-10-31
Office equipment
202023-11-01 ~ 2024-10-31
Computers
252023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Gross Cost
Office equipment
94,531 GBP2024-10-31
94,531 GBP2023-10-31
Computers
7,076 GBP2024-10-31
6,097 GBP2023-10-31
Other
41,677 GBP2024-10-31
41,677 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
143,284 GBP2024-10-31
142,305 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
71,667 GBP2023-10-31
Computers
1,673 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
91,893 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
7,884 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
75,626 GBP2024-10-31
Computers
2,555 GBP2024-10-31
Other
21,596 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
99,777 GBP2024-10-31
Property, Plant & Equipment
Office equipment
18,905 GBP2024-10-31
22,864 GBP2023-10-31
Computers
4,521 GBP2024-10-31
4,424 GBP2023-10-31
Other
20,081 GBP2024-10-31
23,124 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
16,590 GBP2024-10-31
14,442 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
435,454 GBP2024-10-31
435,454 GBP2023-10-31
Other Debtors
Current
84,681 GBP2024-10-31
241,730 GBP2023-10-31
Prepayments/Accrued Income
Current
151,785 GBP2024-10-31
267,135 GBP2023-10-31
Debtors - Deferred Tax Asset
Current
2,056 GBP2024-10-31
Bank Borrowings
Current
33,333 GBP2024-10-31
25,000 GBP2023-10-31
Trade Creditors/Trade Payables
Current
67,823 GBP2024-10-31
151,512 GBP2023-10-31
Taxation/Social Security Payable
Current
21,294 GBP2024-10-31
12,351 GBP2023-10-31
Other Creditors
Current
8,174 GBP2024-10-31
8,761 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
32,750 GBP2024-10-31
24,027 GBP2023-10-31
Creditors
Current
661,410 GBP2024-10-31
887,839 GBP2023-10-31
Bank Borrowings
Non-current
79,167 GBP2024-10-31
104,167 GBP2023-10-31
Creditors
Non-current
303,404 GBP2024-10-31
575,821 GBP2023-10-31
Bank Borrowings
Current, Amounts falling due within one year
33,333 GBP2024-10-31
Non-current, Between one and two years
50,000 GBP2023-10-31
Between two and five year, Non-current
29,167 GBP2024-10-31
54,167 GBP2023-10-31
Total Borrowings
112,500 GBP2024-10-31
129,167 GBP2023-10-31
Net Deferred Tax Liability/Asset
2,056 GBP2024-10-31
-12,075 GBP2023-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
14,131 GBP2023-11-01 ~ 2024-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
-12,075 GBP2023-10-31