Average Number of Employees
112022-11-01 ~ 2023-10-31
112021-11-01 ~ 2022-10-31
Property, Plant & Equipment
50,412 GBP2023-10-31
21,584 GBP2022-10-31
Fixed Assets
50,412 GBP2023-10-31
21,584 GBP2022-10-31
Debtors
Current
964,012 GBP2023-10-31
627,748 GBP2022-10-31
Cash at bank and in hand
464,743 GBP2023-10-31
305,463 GBP2022-10-31
Current Assets
1,428,755 GBP2023-10-31
933,211 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-887,839 GBP2023-10-31
-855,878 GBP2022-10-31
Net Current Assets/Liabilities
540,916 GBP2023-10-31
77,333 GBP2022-10-31
Total Assets Less Current Liabilities
591,328 GBP2023-10-31
98,917 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
-575,821 GBP2023-10-31
-159,875 GBP2022-10-31
Net Assets/Liabilities
3,432 GBP2023-10-31
-65,945 GBP2022-10-31
Equity
Called up share capital
31,123 GBP2023-10-31
31,123 GBP2022-10-31
Share premium
187,719 GBP2023-10-31
187,719 GBP2022-10-31
Capital redemption reserve
16,158 GBP2023-10-31
16,158 GBP2022-10-31
Other miscellaneous reserve
5,251 GBP2023-10-31
Retained earnings (accumulated losses)
-236,819 GBP2023-10-31
-300,945 GBP2022-10-31
Equity
3,432 GBP2023-10-31
-65,945 GBP2022-10-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202022-11-01 ~ 2023-10-31
Office equipment
202022-11-01 ~ 2023-10-31
Computers
252022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Office equipment
94,531 GBP2023-10-31
79,556 GBP2022-10-31
Computers
6,097 GBP2023-10-31
5,365 GBP2022-10-31
Other
41,677 GBP2023-10-31
22,687 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
142,305 GBP2023-10-31
107,608 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
68,914 GBP2022-10-31
Computers
727 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
86,024 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
2,753 GBP2022-11-01 ~ 2023-10-31
Computers, Owned/Freehold
946 GBP2022-11-01 ~ 2023-10-31
Owned/Freehold
5,869 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
71,667 GBP2023-10-31
Computers
1,673 GBP2023-10-31
Other
18,553 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
91,893 GBP2023-10-31
Property, Plant & Equipment
Office equipment
22,864 GBP2023-10-31
10,642 GBP2022-10-31
Computers
4,424 GBP2023-10-31
4,638 GBP2022-10-31
Other
23,124 GBP2023-10-31
6,304 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
14,442 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
435,454 GBP2023-10-31
183,196 GBP2022-10-31
Other Debtors
Current
241,730 GBP2023-10-31
279,770 GBP2022-10-31
Prepayments/Accrued Income
Current
267,135 GBP2023-10-31
150,122 GBP2022-10-31
Amount of corporation tax that is recoverable
Current
9,818 GBP2022-10-31
Cash and Cash Equivalents
464,743 GBP2023-10-31
305,463 GBP2022-10-31
Bank Borrowings
Current
25,000 GBP2023-10-31
53,170 GBP2022-10-31
Trade Creditors/Trade Payables
Current
151,512 GBP2023-10-31
162,921 GBP2022-10-31
Taxation/Social Security Payable
Current
12,351 GBP2023-10-31
4,359 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
1,061 GBP2022-10-31
Other Creditors
Current
8,761 GBP2023-10-31
9,276 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
24,027 GBP2023-10-31
134,726 GBP2022-10-31
Creditors
Current
887,839 GBP2023-10-31
855,878 GBP2022-10-31
Bank Borrowings
Non-current
104,167 GBP2023-10-31
129,897 GBP2022-10-31
Creditors
Non-current
575,821 GBP2023-10-31
159,875 GBP2022-10-31
Bank Borrowings
Current, Amounts falling due within one year
25,000 GBP2023-10-31
53,170 GBP2022-10-31
Non-current, Between one and two years
50,000 GBP2023-10-31
129,897 GBP2022-10-31
Non-current, Between two and five year
54,167 GBP2023-10-31
Total Borrowings
129,167 GBP2023-10-31
183,067 GBP2022-10-31