Average Number of Employees
9442023-01-29 ~ 2024-01-27
8862022-01-30 ~ 2023-01-28
Turnover/Revenue
94,994,642 GBP2023-01-29 ~ 2024-01-27
92,929,763 GBP2022-01-30 ~ 2023-01-28
Cost of Sales
-38,353,166 GBP2023-01-29 ~ 2024-01-27
-36,381,689 GBP2022-01-30 ~ 2023-01-28
Gross Profit/Loss
56,641,476 GBP2023-01-29 ~ 2024-01-27
56,548,074 GBP2022-01-30 ~ 2023-01-28
Administrative Expenses
-61,096,271 GBP2023-01-29 ~ 2024-01-27
-57,720,654 GBP2022-01-30 ~ 2023-01-28
Operating Profit/Loss
-6,585,404 GBP2023-01-29 ~ 2024-01-27
1,925,501 GBP2022-01-30 ~ 2023-01-28
Other Interest Receivable/Similar Income (Finance Income)
12,785 GBP2023-01-29 ~ 2024-01-27
Profit/Loss on Ordinary Activities Before Tax
-7,726,180 GBP2023-01-29 ~ 2024-01-27
1,235,932 GBP2022-01-30 ~ 2023-01-28
Profit/Loss
-5,484,326 GBP2023-01-29 ~ 2024-01-27
70,417 GBP2022-01-30 ~ 2023-01-28
Comprehensive Income/Expense
-5,465,440 GBP2023-01-29 ~ 2024-01-27
-138,456 GBP2022-01-30 ~ 2023-01-28
Property, Plant & Equipment
8,430,633 GBP2024-01-27
7,772,260 GBP2023-01-28
Fixed Assets - Investments
887,829 GBP2024-01-27
887,829 GBP2023-01-28
Fixed Assets
9,318,462 GBP2024-01-27
8,660,089 GBP2023-01-28
Total Inventories
19,665,822 GBP2024-01-27
18,664,675 GBP2023-01-28
Debtors
Current
25,317,908 GBP2024-01-27
22,136,588 GBP2023-01-28
Cash at bank and in hand
32,902 GBP2024-01-27
690,300 GBP2023-01-28
Current Assets
45,016,632 GBP2024-01-27
41,491,563 GBP2023-01-28
Creditors
Current, Amounts falling due within one year
-44,326,874 GBP2024-01-27
-35,103,940 GBP2023-01-28
Net Current Assets/Liabilities
689,758 GBP2024-01-27
6,387,623 GBP2023-01-28
Total Assets Less Current Liabilities
10,008,220 GBP2024-01-27
15,047,712 GBP2023-01-28
Net Assets/Liabilities
9,249,130 GBP2024-01-27
14,714,570 GBP2023-01-28
Equity
Called up share capital
5,000,000 GBP2024-01-27
5,000,000 GBP2023-01-28
5,000,000 GBP2022-01-30
Retained earnings (accumulated losses)
4,315,674 GBP2024-01-27
9,800,000 GBP2023-01-28
9,729,583 GBP2022-01-30
Equity
9,249,130 GBP2024-01-27
14,714,570 GBP2023-01-28
14,853,026 GBP2022-01-30
Profit/Loss
Retained earnings (accumulated losses)
-5,484,326 GBP2023-01-29 ~ 2024-01-27
70,417 GBP2022-01-30 ~ 2023-01-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-5,484,326 GBP2023-01-29 ~ 2024-01-27
70,417 GBP2022-01-30 ~ 2023-01-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,071,682 GBP2023-01-29 ~ 2024-01-27
281,593 GBP2022-01-30 ~ 2023-01-28
Tax Expense/Credit at Applicable Tax Rate
-1,931,545 GBP2023-01-29 ~ 2024-01-27
234,827 GBP2022-01-30 ~ 2023-01-28
Property, Plant & Equipment - Gross Cost
Computers
22,861,837 GBP2024-01-27
20,149,752 GBP2023-01-28
Furniture and fittings
22,779,185 GBP2024-01-27
21,003,093 GBP2023-01-28
Property, Plant & Equipment - Gross Cost
47,646,179 GBP2024-01-27
43,096,084 GBP2023-01-28
Property, Plant & Equipment - Other Disposals
Computers
-24,867 GBP2023-01-29 ~ 2024-01-27
Furniture and fittings
-68,858 GBP2023-01-29 ~ 2024-01-27
Property, Plant & Equipment - Other Disposals
-93,725 GBP2023-01-29 ~ 2024-01-27
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
15,971,652 GBP2023-01-28
Furniture and fittings
17,611,273 GBP2023-01-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
35,323,824 GBP2023-01-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
2,529,141 GBP2023-01-29 ~ 2024-01-27
Furniture and fittings, Owned/Freehold
1,366,705 GBP2023-01-29 ~ 2024-01-27
Owned/Freehold
3,977,831 GBP2023-01-29 ~ 2024-01-27
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-24,867 GBP2023-01-29 ~ 2024-01-27
Furniture and fittings
-61,242 GBP2023-01-29 ~ 2024-01-27
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-86,109 GBP2023-01-29 ~ 2024-01-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
18,475,926 GBP2024-01-27
Furniture and fittings
18,916,736 GBP2024-01-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
39,215,546 GBP2024-01-27
Property, Plant & Equipment
Computers
4,385,911 GBP2024-01-27
4,178,100 GBP2023-01-28
Furniture and fittings
3,862,449 GBP2024-01-27
3,391,820 GBP2023-01-28
Investments in Subsidiaries
887,829 GBP2023-01-28
Finished Goods/Goods for Resale
19,665,822 GBP2024-01-27
18,664,675 GBP2023-01-28
Trade Debtors/Trade Receivables
Current
2,889,191 GBP2024-01-27
3,298,914 GBP2023-01-28
Amounts Owed by Group Undertakings
Current
13,489,906 GBP2024-01-27
12,421,757 GBP2023-01-28
Other Debtors
Current
614,880 GBP2024-01-27
514,536 GBP2023-01-28
Debtors - Deferred Tax Asset
Current
4,893,074 GBP2024-01-27
2,635,595 GBP2023-01-28
Prepayments/Accrued Income
Current
3,412,351 GBP2024-01-27
3,265,039 GBP2023-01-28
Bank Overdrafts
-5,789,014 GBP2024-01-27
-3,984,232 GBP2023-01-28
Cash and Cash Equivalents
-5,756,112 GBP2024-01-27
-3,293,932 GBP2023-01-28
Bank Overdrafts
Current
5,789,014 GBP2024-01-27
3,984,232 GBP2023-01-28
Trade Creditors/Trade Payables
Current
21,920,717 GBP2024-01-27
19,935,108 GBP2023-01-28
Amounts owed to group undertakings
Current
8,953,594 GBP2024-01-27
2,622,874 GBP2023-01-28
Taxation/Social Security Payable
Current
3,909,949 GBP2024-01-27
3,805,634 GBP2023-01-28
Other Creditors
Current
134,891 GBP2024-01-27
43,270 GBP2023-01-28
Accrued Liabilities/Deferred Income
Current
3,511,478 GBP2024-01-27
4,598,168 GBP2023-01-28
Creditors
Current
44,326,874 GBP2024-01-27
35,103,940 GBP2023-01-28
Net Deferred Tax Liability/Asset
4,893,074 GBP2024-01-27
2,635,595 GBP2023-01-28
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,263,775 GBP2023-01-29 ~ 2024-01-27
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000,000 shares2024-01-27
5,000,000 shares2023-01-28
Par Value of Share
Class 1 ordinary share
1.002023-01-29 ~ 2024-01-27