Average Number of Employees
9232024-01-28 ~ 2025-02-01
9442023-01-29 ~ 2024-01-27
Turnover/Revenue
97,061,587 GBP2024-01-28 ~ 2025-02-01
94,994,642 GBP2023-01-29 ~ 2024-01-27
Cost of Sales
-40,783,673 GBP2024-01-28 ~ 2025-02-01
-38,353,166 GBP2023-01-29 ~ 2024-01-27
Gross Profit/Loss
56,277,914 GBP2024-01-28 ~ 2025-02-01
56,641,476 GBP2023-01-29 ~ 2024-01-27
Administrative Expenses
-63,065,706 GBP2024-01-28 ~ 2025-02-01
-61,096,271 GBP2023-01-29 ~ 2024-01-27
Operating Profit/Loss
-8,311,362 GBP2024-01-28 ~ 2025-02-01
-6,585,404 GBP2023-01-29 ~ 2024-01-27
Other Interest Receivable/Similar Income (Finance Income)
22,534 GBP2024-01-28 ~ 2025-02-01
12,785 GBP2023-01-29 ~ 2024-01-27
Profit/Loss on Ordinary Activities Before Tax
-9,824,896 GBP2024-01-28 ~ 2025-02-01
-7,726,180 GBP2023-01-29 ~ 2024-01-27
Profit/Loss
-8,586,473 GBP2024-01-28 ~ 2025-02-01
-5,484,326 GBP2023-01-29 ~ 2024-01-27
Comprehensive Income/Expense
-8,412,093 GBP2024-01-28 ~ 2025-02-01
-5,465,440 GBP2023-01-29 ~ 2024-01-27
Property, Plant & Equipment
7,918,839 GBP2025-02-01
8,430,633 GBP2024-01-27
Fixed Assets - Investments
887,829 GBP2025-02-01
887,829 GBP2024-01-27
Fixed Assets
8,806,668 GBP2025-02-01
9,318,462 GBP2024-01-27
Total Inventories
22,815,325 GBP2025-02-01
19,665,822 GBP2024-01-27
Debtors
Current
28,442,813 GBP2025-02-01
25,317,908 GBP2024-01-27
Cash at bank and in hand
11,687 GBP2025-02-01
32,902 GBP2024-01-27
Current Assets
51,269,825 GBP2025-02-01
45,016,632 GBP2024-01-27
Creditors
Current, Amounts falling due within one year
-58,505,362 GBP2025-02-01
-44,326,874 GBP2024-01-27
Net Current Assets/Liabilities
-7,235,537 GBP2025-02-01
689,758 GBP2024-01-27
Total Assets Less Current Liabilities
1,571,131 GBP2025-02-01
10,008,220 GBP2024-01-27
Net Assets/Liabilities
837,037 GBP2025-02-01
9,249,130 GBP2024-01-27
Equity
Called up share capital
5,000,000 GBP2025-02-01
5,000,000 GBP2024-01-27
5,000,000 GBP2023-01-29
Retained earnings (accumulated losses)
-4,270,799 GBP2025-02-01
4,315,674 GBP2024-01-27
9,800,000 GBP2023-01-29
Equity
837,037 GBP2025-02-01
9,249,130 GBP2024-01-27
14,714,570 GBP2023-01-29
Profit/Loss
Retained earnings (accumulated losses)
-8,586,473 GBP2024-01-28 ~ 2025-02-01
-5,484,326 GBP2023-01-29 ~ 2024-01-27
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-8,586,473 GBP2024-01-28 ~ 2025-02-01
-5,484,326 GBP2023-01-29 ~ 2024-01-27
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,243,416 GBP2024-01-28 ~ 2025-02-01
-1,071,682 GBP2023-01-29 ~ 2024-01-27
Tax Expense/Credit at Applicable Tax Rate
-2,456,224 GBP2024-01-28 ~ 2025-02-01
-1,931,545 GBP2023-01-29 ~ 2024-01-27
Property, Plant & Equipment - Gross Cost
Computers
23,657,797 GBP2025-02-01
22,861,837 GBP2024-01-27
Furniture and fittings
23,744,821 GBP2025-02-01
22,779,185 GBP2024-01-27
Property, Plant & Equipment - Gross Cost
49,294,791 GBP2025-02-01
47,646,179 GBP2024-01-27
Property, Plant & Equipment - Other Disposals
Computers
-1,371,555 GBP2024-01-28 ~ 2025-02-01
Furniture and fittings
-262,947 GBP2024-01-28 ~ 2025-02-01
Property, Plant & Equipment - Other Disposals
-2,009,967 GBP2024-01-28 ~ 2025-02-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
19,737,188 GBP2025-02-01
18,475,926 GBP2024-01-27
Furniture and fittings
20,117,125 GBP2025-02-01
18,916,736 GBP2024-01-27
Property, Plant & Equipment - Accumulated Depreciation & Impairment
41,375,952 GBP2025-02-01
39,215,546 GBP2024-01-27
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
2,632,817 GBP2024-01-28 ~ 2025-02-01
Furniture and fittings, Owned/Freehold
1,442,266 GBP2024-01-28 ~ 2025-02-01
Owned/Freehold
4,141,693 GBP2024-01-28 ~ 2025-02-01
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-1,371,555 GBP2024-01-28 ~ 2025-02-01
Furniture and fittings
-241,877 GBP2024-01-28 ~ 2025-02-01
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,981,287 GBP2024-01-28 ~ 2025-02-01
Property, Plant & Equipment
Computers
3,920,609 GBP2025-02-01
4,385,911 GBP2024-01-27
Furniture and fittings
3,627,696 GBP2025-02-01
3,862,449 GBP2024-01-27
Investments in Subsidiaries
887,829 GBP2025-02-01
887,829 GBP2024-01-27
Finished Goods/Goods for Resale
22,815,325 GBP2025-02-01
19,665,822 GBP2024-01-27
Trade Debtors/Trade Receivables
Current
2,860,183 GBP2025-02-01
2,889,191 GBP2024-01-27
Amounts Owed by Group Undertakings
Current
14,642,757 GBP2025-02-01
13,489,906 GBP2024-01-27
Other Debtors
Current
723,400 GBP2025-02-01
614,880 GBP2024-01-27
Debtors - Deferred Tax Asset
Current
6,087,128 GBP2025-02-01
4,893,074 GBP2024-01-27
Prepayments/Accrued Income
Current
3,971,634 GBP2025-02-01
3,412,351 GBP2024-01-27
Bank Overdrafts
-17,406,408 GBP2025-02-01
-5,789,014 GBP2024-01-27
Cash and Cash Equivalents
-17,394,721 GBP2025-02-01
-5,756,112 GBP2024-01-27
Bank Overdrafts
Current
17,406,408 GBP2025-02-01
5,789,014 GBP2024-01-27
Trade Creditors/Trade Payables
Current
24,844,355 GBP2025-02-01
21,920,717 GBP2024-01-27
Amounts owed to group undertakings
Current
12,549,992 GBP2025-02-01
8,953,594 GBP2024-01-27
Taxation/Social Security Payable
Current
489,632 GBP2025-02-01
3,909,949 GBP2024-01-27
Other Creditors
Current
116,998 GBP2025-02-01
134,891 GBP2024-01-27
Accrued Liabilities/Deferred Income
Current
3,084,047 GBP2025-02-01
3,511,478 GBP2024-01-27
Creditors
Current
58,505,362 GBP2025-02-01
44,326,874 GBP2024-01-27
Net Deferred Tax Liability/Asset
6,087,128 GBP2025-02-01
4,893,074 GBP2024-01-27
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,252,179 GBP2024-01-28 ~ 2025-02-01
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000,000 shares2025-02-01
5,000,000 shares2024-01-27
Par Value of Share
Class 1 ordinary share
1.002024-01-28 ~ 2025-02-01