46110 - Agents Selling Agricultural Raw Materials, Livestock, Textile Raw Materials And Semi-finished Goods
Intangible Assets
Goodwill
1,264,932 GBP2024-10-31
1,195,362 GBP2023-10-31
Property, Plant & Equipment
2,719,514 GBP2024-10-31
2,751,863 GBP2023-10-31
Fixed Assets - Investments
100 GBP2024-10-31
300,000 GBP2023-10-31
Fixed Assets
3,984,546 GBP2024-10-31
4,247,225 GBP2023-10-31
Debtors
1,646,818 GBP2024-10-31
1,690,973 GBP2023-10-31
Cash at bank and in hand
6,321 GBP2024-10-31
8,185 GBP2023-10-31
Current Assets
3,454,190 GBP2024-10-31
3,492,891 GBP2023-10-31
Net Current Assets/Liabilities
1,496,430 GBP2024-10-31
1,488,198 GBP2023-10-31
Total Assets Less Current Liabilities
5,480,976 GBP2024-10-31
5,735,423 GBP2023-10-31
Net Assets/Liabilities
4,819,301 GBP2024-10-31
4,964,368 GBP2023-10-31
Equity
Called up share capital
206 GBP2024-10-31
206 GBP2023-10-31
206 GBP2022-10-31
Share premium
214,994 GBP2024-10-31
214,994 GBP2023-10-31
214,994 GBP2022-10-31
Revaluation reserve
611,676 GBP2024-10-31
611,676 GBP2023-10-31
249,940 GBP2022-10-31
Retained earnings (accumulated losses)
3,992,425 GBP2024-10-31
4,137,492 GBP2023-10-31
4,110,790 GBP2022-10-31
Equity
4,819,301 GBP2024-10-31
4,964,368 GBP2023-10-31
4,575,930 GBP2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
111,717 GBP2023-11-01 ~ 2024-10-31
74,702 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
111,717 GBP2023-11-01 ~ 2024-10-31
74,702 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
482,315 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
74,702 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
436,438 GBP2022-11-01 ~ 2023-10-31
Cash and Cash Equivalents
-1,013,209 GBP2024-10-31
-1,081,196 GBP2023-10-31
-774,460 GBP2022-10-31
Average Number of Employees
522023-11-01 ~ 2024-10-31
562022-11-01 ~ 2023-10-31
Wages/Salaries
1,352,655 GBP2023-11-01 ~ 2024-10-31
1,354,612 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
26,989 GBP2023-11-01 ~ 2024-10-31
30,334 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
1,503,620 GBP2023-11-01 ~ 2024-10-31
1,508,370 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Goodwill
3,121,607 GBP2024-10-31
2,876,262 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,856,675 GBP2024-10-31
1,680,900 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
155,330 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
2,400,000 GBP2024-10-31
2,400,000 GBP2023-10-31
Plant and equipment
466,868 GBP2024-10-31
462,643 GBP2023-10-31
Furniture and fittings
126,848 GBP2024-10-31
120,254 GBP2023-10-31
Computers
64,281 GBP2024-10-31
56,193 GBP2023-10-31
Motor vehicles
334,081 GBP2024-10-31
331,917 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
3,392,078 GBP2024-10-31
3,371,007 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
372,341 GBP2024-10-31
356,117 GBP2023-10-31
Furniture and fittings
63,830 GBP2024-10-31
57,163 GBP2023-10-31
Computers
36,376 GBP2024-10-31
33,716 GBP2023-10-31
Motor vehicles
200,017 GBP2024-10-31
172,148 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
672,564 GBP2024-10-31
619,144 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2023-11-01 ~ 2024-10-31
Plant and equipment
16,224 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
6,667 GBP2023-11-01 ~ 2024-10-31
Computers
2,660 GBP2023-11-01 ~ 2024-10-31
Motor vehicles
27,869 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
53,420 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
2,400,000 GBP2024-10-31
2,400,000 GBP2023-10-31
Plant and equipment
94,527 GBP2024-10-31
106,526 GBP2023-10-31
Furniture and fittings
63,018 GBP2024-10-31
63,091 GBP2023-10-31
Computers
27,905 GBP2024-10-31
22,477 GBP2023-10-31
Motor vehicles
134,064 GBP2024-10-31
159,769 GBP2023-10-31
Investments in Subsidiaries
100 GBP2024-10-31
300,000 GBP2023-10-31
Finished Goods/Goods for Resale
1,801,051 GBP2024-10-31
1,793,733 GBP2023-10-31
Trade Debtors/Trade Receivables
557,148 GBP2024-10-31
569,081 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
1,017,246 GBP2024-10-31
990,631 GBP2023-10-31
Other Debtors
Current
37,297 GBP2024-10-31
99,028 GBP2023-10-31
Prepayments/Accrued Income
Current
35,127 GBP2024-10-31
32,233 GBP2023-10-31
Debtors
Current
1,646,818 GBP2024-10-31
1,690,973 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
26,673 GBP2024-10-31
37,899 GBP2023-10-31
Corporation Tax Payable
Current
99,567 GBP2024-10-31
57,901 GBP2023-10-31
Other Taxation & Social Security Payable
Current
146,784 GBP2024-10-31
149,924 GBP2023-10-31
Other Creditors
Current
6,642 GBP2024-10-31
6,359 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
22,260 GBP2024-10-31
48,933 GBP2023-10-31
Total Borrowings
Current, Amounts falling due within one year
1,189,245 GBP2023-10-31
Non-current, Amounts falling due after one year
445,342 GBP2023-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
26,673 GBP2024-10-31
37,899 GBP2023-10-31
Deferred Tax Liabilities
271,116 GBP2024-10-31
276,780 GBP2023-10-31
Number of shares allotted
206 shares2023-11-01 ~ 2024-10-31
206 shares2022-11-01 ~ 2023-10-31
Nominal value of allotted share capital
206 GBP2023-11-01 ~ 2024-10-31
206 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
93,647 GBP2023-11-01 ~ 2024-10-31
57,372 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
64,045 GBP2023-11-01 ~ 2024-10-31
59,914 GBP2022-11-01 ~ 2023-10-31