Intangible Assets
50,000 GBP2023-06-30
Property, Plant & Equipment
41,355 GBP2023-06-30
71,917 GBP2022-06-30
Fixed Assets - Investments
100 GBP2022-06-30
Fixed Assets
91,355 GBP2023-06-30
72,017 GBP2022-06-30
Total Inventories
821,301 GBP2023-06-30
600,676 GBP2022-06-30
Debtors
Current
2,107,140 GBP2023-06-30
3,139,281 GBP2022-06-30
Cash at bank and in hand
915,532 GBP2023-06-30
339,563 GBP2022-06-30
Current Assets
3,843,973 GBP2023-06-30
4,079,520 GBP2022-06-30
Net Current Assets/Liabilities
2,433,511 GBP2023-06-30
2,317,902 GBP2022-06-30
Total Assets Less Current Liabilities
2,524,866 GBP2023-06-30
2,389,919 GBP2022-06-30
Creditors
Non-current, Amounts falling due after one year
-350,000 GBP2023-06-30
-500,000 GBP2022-06-30
Net Assets/Liabilities
2,172,866 GBP2023-06-30
1,889,919 GBP2022-06-30
Equity
Called up share capital
100 GBP2023-06-30
100 GBP2022-06-30
Retained earnings (accumulated losses)
2,172,766 GBP2023-06-30
1,889,819 GBP2022-06-30
Equity
2,172,866 GBP2023-06-30
1,889,919 GBP2022-06-30
Average Number of Employees
472022-07-01 ~ 2023-06-30
532021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Goodwill
70,000 GBP2023-06-30
20,000 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
20,000 GBP2023-06-30
20,000 GBP2022-06-30
Intangible Assets
Goodwill
50,000 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
111,151 GBP2023-06-30
383,916 GBP2022-06-30
Plant and equipment
207,486 GBP2023-06-30
301,326 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
318,637 GBP2023-06-30
685,242 GBP2022-06-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-278,039 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
-93,840 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Disposals
-371,879 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
71,257 GBP2023-06-30
315,450 GBP2022-06-30
Plant and equipment
206,025 GBP2023-06-30
297,875 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
277,282 GBP2023-06-30
613,325 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
20,130 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
1,426 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
21,556 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-264,323 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
-93,276 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-357,599 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Furniture and fittings
39,894 GBP2023-06-30
68,466 GBP2022-06-30
Plant and equipment
1,461 GBP2023-06-30
3,451 GBP2022-06-30
Investments in Subsidiaries
100 GBP2022-06-30
Cost valuation
100 GBP2022-06-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,511,879 GBP2023-06-30
2,910,387 GBP2022-06-30
Other Debtors
Current, Amounts falling due within one year
491,805 GBP2023-06-30
153,373 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
2,107,140 GBP2023-06-30
3,139,281 GBP2022-06-30
Total Borrowings
Current, Amounts falling due within one year
496,975 GBP2023-06-30
880,200 GBP2022-06-30
Non-current, Amounts falling due after one year
350,000 GBP2023-06-30
500,000 GBP2022-06-30
Bank Borrowings
Non-current
350,000 GBP2023-06-30
500,000 GBP2022-06-30
Current
150,000 GBP2023-06-30
747,624 GBP2022-06-30
Bank Overdrafts
Current
346,975 GBP2023-06-30
132,576 GBP2022-06-30
Total Borrowings
Current
496,975 GBP2023-06-30
880,200 GBP2022-06-30
Par Value of Share
Class 1 ordinary share
12022-07-01 ~ 2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-06-30
100 shares2022-06-30