Intangible Assets
40,000 GBP2024-06-30
50,000 GBP2023-06-30
Property, Plant & Equipment
42,861 GBP2024-06-30
41,355 GBP2023-06-30
Fixed Assets
82,861 GBP2024-06-30
91,355 GBP2023-06-30
Total Inventories
699,289 GBP2024-06-30
821,301 GBP2023-06-30
Debtors
Current
1,561,357 GBP2024-06-30
2,107,140 GBP2023-06-30
Cash at bank and in hand
551,013 GBP2024-06-30
915,532 GBP2023-06-30
Current Assets
2,811,659 GBP2024-06-30
3,843,973 GBP2023-06-30
Net Current Assets/Liabilities
1,600,159 GBP2024-06-30
2,433,511 GBP2023-06-30
Total Assets Less Current Liabilities
1,683,020 GBP2024-06-30
2,524,866 GBP2023-06-30
Creditors
Non-current, Amounts falling due after one year
-200,000 GBP2024-06-30
-350,000 GBP2023-06-30
Net Assets/Liabilities
1,480,020 GBP2024-06-30
2,172,866 GBP2023-06-30
Equity
Called up share capital
100 GBP2024-06-30
100 GBP2023-06-30
Retained earnings (accumulated losses)
1,479,920 GBP2024-06-30
2,172,766 GBP2023-06-30
Equity
1,480,020 GBP2024-06-30
2,172,866 GBP2023-06-30
Average Number of Employees
372023-07-01 ~ 2024-06-30
472022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Goodwill
70,000 GBP2024-06-30
70,000 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
30,000 GBP2024-06-30
20,000 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
10,000 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Goodwill
40,000 GBP2024-06-30
50,000 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
132,155 GBP2024-06-30
111,151 GBP2023-06-30
Plant and equipment
207,486 GBP2024-06-30
207,486 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
339,641 GBP2024-06-30
318,637 GBP2023-06-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-1,564 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-1,564 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
90,025 GBP2024-06-30
71,257 GBP2023-06-30
Plant and equipment
206,755 GBP2024-06-30
206,025 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
296,780 GBP2024-06-30
277,282 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
19,852 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
730 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,582 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-1,084 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,084 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Furniture and fittings
42,130 GBP2024-06-30
39,894 GBP2023-06-30
Plant and equipment
731 GBP2024-06-30
1,461 GBP2023-06-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,165,695 GBP2024-06-30
1,511,879 GBP2023-06-30
Other Debtors
Current, Amounts falling due within one year
309,678 GBP2024-06-30
491,805 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
1,561,357 GBP2024-06-30
2,107,140 GBP2023-06-30
Total Borrowings
Current, Amounts falling due within one year
158,256 GBP2024-06-30
496,975 GBP2023-06-30
Non-current, Amounts falling due after one year
200,000 GBP2024-06-30
350,000 GBP2023-06-30
Bank Borrowings
Non-current
200,000 GBP2024-06-30
350,000 GBP2023-06-30
Current
150,000 GBP2024-06-30
150,000 GBP2023-06-30
Bank Overdrafts
Current
8,256 GBP2024-06-30
346,975 GBP2023-06-30
Total Borrowings
Current
158,256 GBP2024-06-30
496,975 GBP2023-06-30
Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-06-30
100 shares2023-06-30