Par Value of Share
Class 1 ordinary share
12021-10-01 ~ 2022-09-30
Property, Plant & Equipment
107,369 GBP2022-09-30
97,739 GBP2021-09-30
Debtors
3,950,573 GBP2022-09-30
2,247,461 GBP2021-09-30
Cash at bank and in hand
1,113,595 GBP2022-09-30
2,255,808 GBP2021-09-30
Current Assets
5,064,168 GBP2022-09-30
4,503,269 GBP2021-09-30
Creditors
Current
1,541,700 GBP2022-09-30
1,521,628 GBP2021-09-30
Net Current Assets/Liabilities
3,522,468 GBP2022-09-30
2,981,641 GBP2021-09-30
Total Assets Less Current Liabilities
3,629,837 GBP2022-09-30
3,079,380 GBP2021-09-30
Net Assets/Liabilities
3,626,283 GBP2022-09-30
3,075,826 GBP2021-09-30
Equity
Called up share capital
27,654 GBP2022-09-30
27,654 GBP2021-09-30
Share premium
31,058 GBP2022-09-30
31,058 GBP2021-09-30
Retained earnings (accumulated losses)
3,567,571 GBP2022-09-30
3,017,114 GBP2021-09-30
Equity
3,626,283 GBP2022-09-30
3,075,826 GBP2021-09-30
Average Number of Employees
782021-10-01 ~ 2022-09-30
792020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
59,336 GBP2022-09-30
52,606 GBP2021-09-30
Furniture and fittings
54,063 GBP2022-09-30
54,023 GBP2021-09-30
Motor vehicles
10,126 GBP2022-09-30
6,889 GBP2021-09-30
Computers
70,136 GBP2022-09-30
189,964 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
193,661 GBP2022-09-30
303,482 GBP2021-09-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-2,444 GBP2021-10-01 ~ 2022-09-30
Computers
-164,177 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Disposals
-166,621 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
21,967 GBP2022-09-30
16,207 GBP2021-09-30
Furniture and fittings
30,464 GBP2022-09-30
22,247 GBP2021-09-30
Motor vehicles
4,250 GBP2022-09-30
2,546 GBP2021-09-30
Computers
29,611 GBP2022-09-30
164,743 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
86,292 GBP2022-09-30
205,743 GBP2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
5,760 GBP2021-10-01 ~ 2022-09-30
Furniture and fittings
10,660 GBP2021-10-01 ~ 2022-09-30
Motor vehicles
1,704 GBP2021-10-01 ~ 2022-09-30
Computers
28,504 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
46,628 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-2,443 GBP2021-10-01 ~ 2022-09-30
Computers
-163,636 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-166,079 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
Improvements to leasehold property
37,369 GBP2022-09-30
36,399 GBP2021-09-30
Furniture and fittings
23,599 GBP2022-09-30
31,776 GBP2021-09-30
Motor vehicles
5,876 GBP2022-09-30
4,343 GBP2021-09-30
Computers
40,525 GBP2022-09-30
25,221 GBP2021-09-30
Trade Debtors/Trade Receivables
Current
1,434,621 GBP2022-09-30
1,212,111 GBP2021-09-30
Amounts Owed by Group Undertakings
Current
1,528,940 GBP2022-09-30
Prepayments/Accrued Income
Current
483,589 GBP2022-09-30
507,707 GBP2021-09-30
Debtors
Current, Amounts falling due within one year
3,950,573 GBP2022-09-30
Amounts falling due within one year, Current
2,247,461 GBP2021-09-30
Trade Creditors/Trade Payables
Current
473,469 GBP2022-09-30
481,240 GBP2021-09-30
Amounts owed to group undertakings
Current
3,945 GBP2022-09-30
Corporation Tax Payable
Current
180,439 GBP2022-09-30
216,539 GBP2021-09-30
Other Taxation & Social Security Payable
Current
405,634 GBP2022-09-30
437,758 GBP2021-09-30
Accrued Liabilities/Deferred Income
Current
345,669 GBP2022-09-30
311,570 GBP2021-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
159,836 GBP2022-09-30
237,057 GBP2021-09-30
Between one and five year
86,418 GBP2022-09-30
118,528 GBP2021-09-30
All periods
246,254 GBP2022-09-30
355,585 GBP2021-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
3,554 GBP2022-09-30
3,554 GBP2021-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
27,654 shares2022-09-30