Average Number of Employees
112025-01-01 ~ 2025-12-31
132024-01-01 ~ 2024-12-31
Intangible Assets
6,918 GBP2025-12-31
1,385 GBP2024-12-31
Property, Plant & Equipment
26,357 GBP2025-12-31
28,917 GBP2024-12-31
Fixed Assets
33,275 GBP2025-12-31
30,302 GBP2024-12-31
Total Inventories
22,015 GBP2025-12-31
14,005 GBP2024-12-31
Debtors
Current
1,338,626 GBP2025-12-31
879,089 GBP2024-12-31
Cash at bank and in hand
17,766 GBP2025-12-31
81,961 GBP2024-12-31
Current Assets
1,378,407 GBP2025-12-31
975,055 GBP2024-12-31
Creditors
Current, Amounts falling due within one year
-324,968 GBP2025-12-31
-232,560 GBP2024-12-31
Net Current Assets/Liabilities
1,053,439 GBP2025-12-31
742,495 GBP2024-12-31
Total Assets Less Current Liabilities
1,086,714 GBP2025-12-31
772,797 GBP2024-12-31
Net Assets/Liabilities
1,083,720 GBP2025-12-31
769,618 GBP2024-12-31
Equity
Called up share capital
160,000 GBP2025-12-31
160,000 GBP2024-12-31
Retained earnings (accumulated losses)
923,720 GBP2025-12-31
609,618 GBP2024-12-31
Equity
1,083,720 GBP2025-12-31
769,618 GBP2024-12-31
Audit Fees/Expenses
17,500 GBP2025-01-01 ~ 2025-12-31
17,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Development expenditure
28,382 GBP2025-12-31
21,504 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
21,464 GBP2025-12-31
20,119 GBP2024-12-31
Intangible Assets
Development expenditure
6,918 GBP2025-12-31
1,385 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
46,030 GBP2025-12-31
60,279 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
67,786 GBP2025-12-31
82,035 GBP2024-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-19,271 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals
-19,271 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
35,404 GBP2025-12-31
49,288 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
41,429 GBP2025-12-31
53,118 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
5,299 GBP2025-01-01 ~ 2025-12-31
Owned/Freehold
7,494 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-19,183 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-19,183 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Plant and equipment
10,626 GBP2025-12-31
10,991 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
557,086 GBP2025-12-31
299,522 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
724,076 GBP2025-12-31
521,882 GBP2024-12-31
Other Debtors
Current
57,464 GBP2025-12-31
57,685 GBP2024-12-31
Cash and Cash Equivalents
17,766 GBP2025-12-31
81,961 GBP2024-12-31
Trade Creditors/Trade Payables
Current
11,267 GBP2025-12-31
18,261 GBP2024-12-31
Corporation Tax Payable
Current
26,711 GBP2025-12-31
24,644 GBP2024-12-31
Taxation/Social Security Payable
Current
158,807 GBP2025-12-31
137,249 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
128,183 GBP2025-12-31
52,406 GBP2024-12-31
Creditors
Current
324,968 GBP2025-12-31
232,560 GBP2024-12-31
Net Deferred Tax Liability/Asset
-2,994 GBP2025-12-31
-3,179 GBP2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-2,994 GBP2025-12-31
-3,179 GBP2024-12-31