Average Number of Employees
142023-01-01 ~ 2023-12-31
142022-01-01 ~ 2022-12-31
Intangible Assets
3,536 GBP2023-12-31
5,686 GBP2022-12-31
Property, Plant & Equipment
33,192 GBP2023-12-31
14,635 GBP2022-12-31
Fixed Assets
36,728 GBP2023-12-31
20,321 GBP2022-12-31
Total Inventories
10,581 GBP2023-12-31
17,740 GBP2022-12-31
Debtors
Current
907,871 GBP2023-12-31
770,175 GBP2022-12-31
Cash at bank and in hand
40,317 GBP2023-12-31
25,092 GBP2022-12-31
Current Assets
958,769 GBP2023-12-31
813,007 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-342,068 GBP2023-12-31
-257,110 GBP2022-12-31
Net Current Assets/Liabilities
616,701 GBP2023-12-31
555,897 GBP2022-12-31
Total Assets Less Current Liabilities
653,429 GBP2023-12-31
576,218 GBP2022-12-31
Net Assets/Liabilities
649,730 GBP2023-12-31
572,559 GBP2022-12-31
Equity
Called up share capital
160,000 GBP2023-12-31
160,000 GBP2022-12-31
Retained earnings (accumulated losses)
489,730 GBP2023-12-31
412,559 GBP2022-12-31
Equity
649,730 GBP2023-12-31
572,559 GBP2022-12-31
Audit Fees/Expenses
16,000 GBP2023-01-01 ~ 2023-12-31
15,950 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
21,504 GBP2023-12-31
21,504 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
17,968 GBP2023-12-31
15,818 GBP2022-12-31
Intangible Assets
Development expenditure
3,536 GBP2023-12-31
5,686 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
72,625 GBP2023-12-31
63,486 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
92,656 GBP2023-12-31
69,800 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,078 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-7,392 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
48,851 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
55,165 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
9,016 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
10,650 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-37 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-6,351 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
57,830 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
59,464 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
14,795 GBP2023-12-31
14,635 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
799,455 GBP2023-12-31
619,334 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
54,490 GBP2023-12-31
108,731 GBP2022-12-31
Other Debtors
Current
53,926 GBP2023-12-31
42,110 GBP2022-12-31
Cash and Cash Equivalents
40,317 GBP2023-12-31
25,092 GBP2022-12-31
Trade Creditors/Trade Payables
Current
32,891 GBP2023-12-31
16,664 GBP2022-12-31
Corporation Tax Payable
Current
18,943 GBP2023-12-31
15,558 GBP2022-12-31
Taxation/Social Security Payable
Current
201,639 GBP2023-12-31
151,632 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
88,595 GBP2023-12-31
73,256 GBP2022-12-31
Creditors
Current
342,068 GBP2023-12-31
257,110 GBP2022-12-31
Net Deferred Tax Liability/Asset
-3,699 GBP2023-12-31
-3,659 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-3,699 GBP2023-12-31
-3,659 GBP2022-12-31