Average Number of Employees
132024-01-01 ~ 2024-12-31
142023-01-01 ~ 2023-12-31
Intangible Assets
1,385 GBP2024-12-31
3,536 GBP2023-12-31
Property, Plant & Equipment
28,917 GBP2024-12-31
33,192 GBP2023-12-31
Fixed Assets
30,302 GBP2024-12-31
36,728 GBP2023-12-31
Total Inventories
14,005 GBP2024-12-31
10,581 GBP2023-12-31
Debtors
Current
879,089 GBP2024-12-31
907,871 GBP2023-12-31
Cash at bank and in hand
81,961 GBP2024-12-31
40,317 GBP2023-12-31
Current Assets
975,055 GBP2024-12-31
958,769 GBP2023-12-31
Net Current Assets/Liabilities
742,495 GBP2024-12-31
616,701 GBP2023-12-31
Total Assets Less Current Liabilities
772,797 GBP2024-12-31
653,429 GBP2023-12-31
Net Assets/Liabilities
769,618 GBP2024-12-31
649,730 GBP2023-12-31
Equity
Called up share capital
160,000 GBP2024-12-31
160,000 GBP2023-12-31
Retained earnings (accumulated losses)
609,618 GBP2024-12-31
489,730 GBP2023-12-31
Equity
769,618 GBP2024-12-31
649,730 GBP2023-12-31
Audit Fees/Expenses
17,000 GBP2024-01-01 ~ 2024-12-31
16,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
21,504 GBP2024-12-31
21,504 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
20,119 GBP2024-12-31
17,968 GBP2023-12-31
Intangible Assets
Development expenditure
1,385 GBP2024-12-31
3,536 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
60,279 GBP2024-12-31
72,625 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
82,035 GBP2024-12-31
92,656 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-16,561 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-16,561 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
57,830 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
59,464 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
7,629 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
9,825 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-16,171 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-16,171 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
49,288 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
53,118 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
10,991 GBP2024-12-31
14,795 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
299,522 GBP2024-12-31
799,455 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
521,882 GBP2024-12-31
54,490 GBP2023-12-31
Other Debtors
Current
57,685 GBP2024-12-31
53,926 GBP2023-12-31
Cash and Cash Equivalents
81,961 GBP2024-12-31
40,317 GBP2023-12-31
Trade Creditors/Trade Payables
Current
18,261 GBP2024-12-31
32,891 GBP2023-12-31
Corporation Tax Payable
Current
24,644 GBP2024-12-31
18,943 GBP2023-12-31
Taxation/Social Security Payable
Current
137,249 GBP2024-12-31
201,639 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
52,406 GBP2024-12-31
88,596 GBP2023-12-31
Creditors
Current
232,560 GBP2024-12-31
342,069 GBP2023-12-31
Net Deferred Tax Liability/Asset
-3,179 GBP2024-12-31
-3,699 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-3,179 GBP2024-12-31
-3,699 GBP2023-12-31