25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Cost of Sales
-17,243,908 GBP2024-07-01 ~ 2025-06-30
-15,226,937 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-2,299,821 GBP2024-07-01 ~ 2025-06-30
-1,908,290 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
123 GBP2024-07-01 ~ 2025-06-30
152 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
2,472,505 GBP2024-07-01 ~ 2025-06-30
2,267,341 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
1,849,261 GBP2024-07-01 ~ 2025-06-30
1,662,424 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
912,963 GBP2025-06-30
876,234 GBP2024-06-30
Debtors
5,877,017 GBP2025-06-30
4,265,265 GBP2024-06-30
Cash at bank and in hand
279,033 GBP2025-06-30
256,094 GBP2024-06-30
Current Assets
8,049,793 GBP2025-06-30
5,541,084 GBP2024-06-30
Creditors
Amounts falling due within one year
-4,596,727 GBP2025-06-30
-3,914,596 GBP2024-06-30
Net Current Assets/Liabilities
3,453,066 GBP2025-06-30
1,626,488 GBP2024-06-30
Total Assets Less Current Liabilities
4,366,029 GBP2025-06-30
2,502,722 GBP2024-06-30
Net Assets/Liabilities
4,160,939 GBP2025-06-30
2,311,678 GBP2024-06-30
Equity
Called up share capital
1,000 GBP2025-06-30
1,000 GBP2024-06-30
1,000 GBP2023-06-30
Retained earnings (accumulated losses)
4,159,939 GBP2025-06-30
2,310,678 GBP2024-06-30
648,254 GBP2023-06-30
Equity
4,160,939 GBP2025-06-30
2,311,678 GBP2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,849,261 GBP2024-07-01 ~ 2025-06-30
1,662,424 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
19,380 GBP2024-07-01 ~ 2025-06-30
12,700 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
1222024-07-01 ~ 2025-06-30
1042023-07-01 ~ 2024-06-30
Wages/Salaries
4,385,934 GBP2024-07-01 ~ 2025-06-30
3,552,725 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
72,819 GBP2024-07-01 ~ 2025-06-30
57,805 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
4,855,823 GBP2024-07-01 ~ 2025-06-30
3,898,025 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
14,046 GBP2024-07-01 ~ 2025-06-30
20,364 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,055,994 GBP2025-06-30
878,460 GBP2024-06-30
Plant and equipment
2,796,228 GBP2025-06-30
2,733,495 GBP2024-06-30
Computers
116,877 GBP2025-06-30
96,352 GBP2024-06-30
Motor vehicles
88,516 GBP2025-06-30
88,516 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
4,057,615 GBP2025-06-30
3,796,823 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
738,143 GBP2025-06-30
698,360 GBP2024-06-30
Plant and equipment
2,266,302 GBP2025-06-30
2,100,366 GBP2024-06-30
Computers
74,686 GBP2025-06-30
64,007 GBP2024-06-30
Motor vehicles
65,521 GBP2025-06-30
57,856 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,144,652 GBP2025-06-30
2,920,589 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
39,783 GBP2024-07-01 ~ 2025-06-30
Plant and equipment
165,936 GBP2024-07-01 ~ 2025-06-30
Computers
10,679 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
7,665 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
224,063 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Land and buildings
317,851 GBP2025-06-30
180,100 GBP2024-06-30
Plant and equipment
529,926 GBP2025-06-30
633,129 GBP2024-06-30
Computers
42,191 GBP2025-06-30
32,345 GBP2024-06-30
Motor vehicles
22,995 GBP2025-06-30
30,660 GBP2024-06-30
Finished Goods/Goods for Resale
107,325 GBP2025-06-30
36,045 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
13,114 GBP2025-06-30
16,583 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
5,559,478 GBP2025-06-30
4,053,690 GBP2024-06-30
Other Debtors
Current
18,283 GBP2025-06-30
5,108 GBP2024-06-30
Prepayments/Accrued Income
Current
286,142 GBP2025-06-30
189,884 GBP2024-06-30
Trade Creditors/Trade Payables
Current
2,169,656 GBP2025-06-30
1,728,086 GBP2024-06-30
Amounts owed to group undertakings
Current
1,510,917 GBP2025-06-30
1,372,242 GBP2024-06-30
Corporation Tax Payable
Current
140,501 GBP2025-06-30
255,803 GBP2024-06-30
Other Taxation & Social Security Payable
Current
491,234 GBP2025-06-30
354,579 GBP2024-06-30
Other Creditors
Current
17,529 GBP2025-06-30
12,254 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
266,890 GBP2025-06-30
191,632 GBP2024-06-30
Creditors
Current
4,596,727 GBP2025-06-30
3,914,596 GBP2024-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2024-07-01 ~ 2025-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-06-30
1,000 shares2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
155,790 GBP2025-06-30
144,582 GBP2024-06-30
Between two and five year
335,424 GBP2025-06-30
435,276 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
491,214 GBP2025-06-30
579,858 GBP2024-06-30