25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Cost of Sales
-15,226,937 GBP2023-07-01 ~ 2024-06-30
-12,120,213 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-1,908,290 GBP2023-07-01 ~ 2024-06-30
-1,462,704 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
152 GBP2023-07-01 ~ 2024-06-30
207 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
2,267,341 GBP2023-07-01 ~ 2024-06-30
244,600 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
1,662,424 GBP2023-07-01 ~ 2024-06-30
163,364 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
876,234 GBP2024-06-30
829,894 GBP2023-06-30
Debtors
4,265,265 GBP2024-06-30
2,109,216 GBP2023-06-30
Cash at bank and in hand
256,094 GBP2024-06-30
181,533 GBP2023-06-30
Current Assets
5,541,084 GBP2024-06-30
3,288,468 GBP2023-06-30
Net Current Assets/Liabilities
1,626,488 GBP2024-06-30
-9,960 GBP2023-06-30
Total Assets Less Current Liabilities
2,502,722 GBP2024-06-30
819,934 GBP2023-06-30
Net Assets/Liabilities
2,311,678 GBP2024-06-30
649,254 GBP2023-06-30
Equity
Called up share capital
1,000 GBP2024-06-30
1,000 GBP2023-06-30
1,000 GBP2022-06-30
Retained earnings (accumulated losses)
2,310,678 GBP2024-06-30
648,254 GBP2023-06-30
484,890 GBP2022-06-30
Equity
2,311,678 GBP2024-06-30
649,254 GBP2023-06-30
Profit/Loss
Retained earnings (accumulated losses)
1,662,424 GBP2023-07-01 ~ 2024-06-30
163,364 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
12,700 GBP2023-07-01 ~ 2024-06-30
9,450 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
1042023-07-01 ~ 2024-06-30
832022-07-01 ~ 2023-06-30
Wages/Salaries
3,552,726 GBP2023-07-01 ~ 2024-06-30
2,846,148 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
57,805 GBP2023-07-01 ~ 2024-06-30
44,877 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
3,898,026 GBP2023-07-01 ~ 2024-06-30
3,120,887 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
20,364 GBP2023-07-01 ~ 2024-06-30
80,599 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
2,733,495 GBP2024-06-30
2,547,547 GBP2023-06-30
Computers
96,352 GBP2024-06-30
85,773 GBP2023-06-30
Motor vehicles
88,516 GBP2024-06-30
88,516 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
3,796,823 GBP2024-06-30
3,416,015 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Computers
-12,311 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-12,311 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
878,460 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,100,366 GBP2024-06-30
1,935,257 GBP2023-06-30
Computers
64,007 GBP2024-06-30
66,780 GBP2023-06-30
Motor vehicles
57,856 GBP2024-06-30
47,635 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,920,589 GBP2024-06-30
2,586,121 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
161,911 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
165,109 GBP2023-07-01 ~ 2024-06-30
Computers
8,473 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
10,221 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
345,714 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-07-01 ~ 2024-06-30
Computers
-11,246 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
0 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-11,246 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
698,360 GBP2024-06-30
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
180,100 GBP2024-06-30
157,730 GBP2023-06-30
Plant and equipment
633,129 GBP2024-06-30
612,290 GBP2023-06-30
Computers
32,345 GBP2024-06-30
18,993 GBP2023-06-30
Motor vehicles
30,660 GBP2024-06-30
40,881 GBP2023-06-30
Finished Goods/Goods for Resale
36,045 GBP2024-06-30
70,742 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
16,583 GBP2024-06-30
26,895 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
4,053,690 GBP2024-06-30
1,930,109 GBP2023-06-30
Other Debtors
Current
5,108 GBP2024-06-30
17,102 GBP2023-06-30
Prepayments/Accrued Income
Current
189,884 GBP2024-06-30
135,110 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
4,265,265 GBP2024-06-30
2,109,216 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,728,086 GBP2024-06-30
1,720,788 GBP2023-06-30
Amounts owed to group undertakings
Current
1,372,242 GBP2024-06-30
1,239,670 GBP2023-06-30
Corporation Tax Payable
Current
255,803 GBP2024-06-30
0 GBP2023-06-30
Other Taxation & Social Security Payable
Current
354,579 GBP2024-06-30
249,656 GBP2023-06-30
Other Creditors
Current
12,254 GBP2024-06-30
3,473 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
191,632 GBP2024-06-30
84,841 GBP2023-06-30
Creditors
Current
3,914,596 GBP2024-06-30
3,298,428 GBP2023-06-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-06-30
1,000 shares2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
144,582 GBP2024-06-30
20,925 GBP2023-06-30
Between two and five year
435,276 GBP2024-06-30
63,985 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
579,858 GBP2024-06-30
84,910 GBP2023-06-30