Property, Plant & Equipment
2,101,286 GBP2023-10-31
1,703,857 GBP2022-10-31
Debtors
440,155 GBP2023-10-31
944,738 GBP2022-10-31
Cash at bank and in hand
523,506 GBP2023-10-31
583,779 GBP2022-10-31
Current Assets
2,719,779 GBP2023-10-31
3,048,900 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-447,251 GBP2023-10-31
-406,349 GBP2022-10-31
Net Current Assets/Liabilities
2,272,528 GBP2023-10-31
2,642,551 GBP2022-10-31
Total Assets Less Current Liabilities
4,373,814 GBP2023-10-31
4,346,408 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-10-31
-3,039 GBP2022-10-31
Net Assets/Liabilities
4,198,467 GBP2023-10-31
4,183,985 GBP2022-10-31
Equity
Called up share capital
35,000 GBP2023-10-31
35,000 GBP2022-10-31
35,000 GBP2021-10-31
Revaluation reserve
192,590 GBP2023-10-31
195,542 GBP2022-10-31
198,494 GBP2021-10-31
Capital redemption reserve
515,000 GBP2023-10-31
515,000 GBP2022-10-31
515,000 GBP2021-10-31
Retained earnings (accumulated losses)
3,455,877 GBP2023-10-31
3,438,443 GBP2022-10-31
3,124,401 GBP2021-10-31
Equity
4,198,467 GBP2023-10-31
4,183,985 GBP2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
29,482 GBP2022-11-01 ~ 2023-10-31
311,090 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
29,482 GBP2022-11-01 ~ 2023-10-31
311,090 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
-15,000 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
422022-11-01 ~ 2023-10-31
442021-11-01 ~ 2022-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
15,963 GBP2022-11-01 ~ 2023-10-31
45,338 GBP2021-11-01 ~ 2022-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
17,933 GBP2022-11-01 ~ 2023-10-31
54,888 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
975,000 GBP2023-10-31
975,000 GBP2022-10-31
Plant and equipment
2,458,092 GBP2023-10-31
1,917,923 GBP2022-10-31
Furniture and fittings
300,653 GBP2023-10-31
298,230 GBP2022-10-31
Computers
126,203 GBP2023-10-31
158,568 GBP2022-10-31
Motor vehicles
162,240 GBP2023-10-31
158,247 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
4,022,188 GBP2023-10-31
3,507,968 GBP2022-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-54,578 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
0 GBP2022-11-01 ~ 2023-10-31
Computers
-40,926 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
-18,996 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals
-114,500 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
97,500 GBP2023-10-31
78,000 GBP2022-10-31
Plant and equipment
1,344,048 GBP2023-10-31
1,242,758 GBP2022-10-31
Furniture and fittings
239,807 GBP2023-10-31
226,370 GBP2022-10-31
Computers
111,699 GBP2023-10-31
141,256 GBP2022-10-31
Motor vehicles
127,848 GBP2023-10-31
115,727 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,920,902 GBP2023-10-31
1,804,111 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
19,500 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
155,868 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
13,437 GBP2022-11-01 ~ 2023-10-31
Computers
11,369 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
31,117 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
231,291 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-54,578 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
0 GBP2022-11-01 ~ 2023-10-31
Computers
-40,926 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
-18,996 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-114,500 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
877,500 GBP2023-10-31
897,000 GBP2022-10-31
Plant and equipment
1,114,044 GBP2023-10-31
675,165 GBP2022-10-31
Furniture and fittings
60,846 GBP2023-10-31
71,860 GBP2022-10-31
Computers
14,504 GBP2023-10-31
17,312 GBP2022-10-31
Motor vehicles
34,392 GBP2023-10-31
42,520 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
331,171 GBP2023-10-31
545,702 GBP2022-10-31
Other Debtors
Amounts falling due within one year
108,984 GBP2023-10-31
399,036 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
440,155 GBP2023-10-31
944,738 GBP2022-10-31
Trade Creditors/Trade Payables
Current
344,241 GBP2023-10-31
288,579 GBP2022-10-31
Corporation Tax Payable
Current
0 GBP2023-10-31
15,681 GBP2022-10-31
Other Taxation & Social Security Payable
Current
48,828 GBP2023-10-31
31,050 GBP2022-10-31
Other Creditors
Current
54,182 GBP2023-10-31
71,039 GBP2022-10-31
Creditors
Current
447,251 GBP2023-10-31
406,349 GBP2022-10-31
Other Creditors
Non-current
0 GBP2023-10-31
3,039 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
19,774 GBP2023-10-31
30,232 GBP2022-10-31