Property, Plant & Equipment
1,884,584 GBP2025-10-31
2,013,610 GBP2024-10-31
Debtors
476,518 GBP2025-10-31
515,187 GBP2024-10-31
Cash at bank and in hand
810,466 GBP2025-10-31
540,613 GBP2024-10-31
Current Assets
3,142,257 GBP2025-10-31
2,906,375 GBP2024-10-31
Creditors
Amounts falling due within one year
-575,026 GBP2025-10-31
-477,672 GBP2024-10-31
Net Current Assets/Liabilities
2,567,231 GBP2025-10-31
2,428,703 GBP2024-10-31
Total Assets Less Current Liabilities
4,451,815 GBP2025-10-31
4,442,313 GBP2024-10-31
Net Assets/Liabilities
4,293,825 GBP2025-10-31
4,261,491 GBP2024-10-31
Equity
Called up share capital
35,000 GBP2025-10-31
35,000 GBP2024-10-31
35,000 GBP2023-10-31
Revaluation reserve
186,686 GBP2025-10-31
189,638 GBP2024-10-31
192,590 GBP2023-10-31
Capital redemption reserve
515,000 GBP2025-10-31
515,000 GBP2024-10-31
515,000 GBP2023-10-31
Retained earnings (accumulated losses)
3,557,139 GBP2025-10-31
3,521,853 GBP2024-10-31
3,455,877 GBP2023-10-31
Equity
4,293,825 GBP2025-10-31
4,261,491 GBP2024-10-31
Profit/Loss
Retained earnings (accumulated losses)
32,334 GBP2024-11-01 ~ 2025-10-31
63,024 GBP2023-11-01 ~ 2024-10-31
Profit/Loss
32,334 GBP2024-11-01 ~ 2025-10-31
63,024 GBP2023-11-01 ~ 2024-10-31
Average Number of Employees
392024-11-01 ~ 2025-10-31
392023-11-01 ~ 2024-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-22,833 GBP2024-11-01 ~ 2025-10-31
5,475 GBP2023-11-01 ~ 2024-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
27,784 GBP2024-11-01 ~ 2025-10-31
27,166 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
975,000 GBP2024-10-31
Plant and equipment
2,556,066 GBP2025-10-31
2,494,650 GBP2024-10-31
Furniture and fittings
333,737 GBP2025-10-31
326,289 GBP2024-10-31
Computers
144,913 GBP2025-10-31
129,305 GBP2024-10-31
Motor vehicles
140,560 GBP2025-10-31
173,794 GBP2024-10-31
Property, Plant & Equipment - Gross Cost
4,150,276 GBP2025-10-31
4,099,038 GBP2024-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-11-01 ~ 2025-10-31
Furniture and fittings
0 GBP2024-11-01 ~ 2025-10-31
Computers
0 GBP2024-11-01 ~ 2025-10-31
Motor vehicles
-59,351 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Other Disposals
-59,351 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
975,000 GBP2025-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
117,000 GBP2024-10-31
Plant and equipment
1,681,001 GBP2025-10-31
1,512,757 GBP2024-10-31
Furniture and fittings
264,419 GBP2025-10-31
252,205 GBP2024-10-31
Computers
126,878 GBP2025-10-31
120,306 GBP2024-10-31
Motor vehicles
56,894 GBP2025-10-31
83,160 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,265,692 GBP2025-10-31
2,085,428 GBP2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
19,500 GBP2024-11-01 ~ 2025-10-31
Plant and equipment
168,244 GBP2024-11-01 ~ 2025-10-31
Furniture and fittings
12,214 GBP2024-11-01 ~ 2025-10-31
Computers
6,572 GBP2024-11-01 ~ 2025-10-31
Motor vehicles
33,085 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
239,615 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-11-01 ~ 2025-10-31
Furniture and fittings
0 GBP2024-11-01 ~ 2025-10-31
Computers
0 GBP2024-11-01 ~ 2025-10-31
Motor vehicles
-59,351 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-59,351 GBP2024-11-01 ~ 2025-10-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
838,500 GBP2025-10-31
858,000 GBP2024-10-31
Plant and equipment
875,065 GBP2025-10-31
981,893 GBP2024-10-31
Furniture and fittings
69,318 GBP2025-10-31
74,084 GBP2024-10-31
Computers
18,035 GBP2025-10-31
8,999 GBP2024-10-31
Motor vehicles
83,666 GBP2025-10-31
90,634 GBP2024-10-31
Trade Debtors/Trade Receivables
Current
356,223 GBP2025-10-31
432,660 GBP2024-10-31
Other Debtors
Current, Amounts falling due within one year
120,295 GBP2025-10-31
Amounts falling due within one year, Current
82,527 GBP2024-10-31
Debtors
Current, Amounts falling due within one year
476,518 GBP2025-10-31
Amounts falling due within one year, Current
515,187 GBP2024-10-31
Trade Creditors/Trade Payables
Current
294,601 GBP2025-10-31
304,490 GBP2024-10-31
Corporation Tax Payable
Current
50,617 GBP2025-10-31
21,691 GBP2024-10-31
Other Taxation & Social Security Payable
Current
49,467 GBP2025-10-31
50,989 GBP2024-10-31
Other Creditors
Current
180,341 GBP2025-10-31
100,502 GBP2024-10-31
Creditors
Current
575,026 GBP2025-10-31
477,672 GBP2024-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
46,022 GBP2025-10-31
12,367 GBP2024-10-31