Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
15,751,394 GBP2023-04-01 ~ 2024-03-31
14,847,605 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
10,517,300 GBP2023-04-01 ~ 2024-03-31
9,714,602 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
5,234,094 GBP2023-04-01 ~ 2024-03-31
5,133,003 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
5,002,761 GBP2023-04-01 ~ 2024-03-31
4,425,498 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
231,333 GBP2023-04-01 ~ 2024-03-31
707,505 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
6,158 GBP2023-04-01 ~ 2024-03-31
1,063 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
237,491 GBP2023-04-01 ~ 2024-03-31
708,568 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
33,364 GBP2023-04-01 ~ 2024-03-31
158,409 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
204,127 GBP2023-04-01 ~ 2024-03-31
550,159 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
204,127 GBP2023-04-01 ~ 2024-03-31
550,159 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,219,234 GBP2024-03-31
1,043,438 GBP2023-03-31
Total Inventories
250 GBP2024-03-31
25 GBP2023-03-31
Debtors
Current
4,604,948 GBP2024-03-31
4,207,271 GBP2023-03-31
Cash at bank and in hand
2,061,002 GBP2024-03-31
2,731,792 GBP2023-03-31
Current Assets
6,666,200 GBP2024-03-31
6,939,088 GBP2023-03-31
Creditors
Current
5,565,298 GBP2024-03-31
5,824,311 GBP2023-03-31
Net Current Assets/Liabilities
1,100,902 GBP2024-03-31
1,114,777 GBP2023-03-31
Total Assets Less Current Liabilities
2,320,136 GBP2024-03-31
2,158,215 GBP2023-03-31
Net Assets/Liabilities
2,290,305 GBP2024-03-31
2,086,178 GBP2023-03-31
Equity
Called up share capital
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
2,290,205 GBP2024-03-31
2,086,078 GBP2023-03-31
1,978,102 GBP2022-03-31
Equity
2,290,305 GBP2024-03-31
2,086,178 GBP2023-03-31
1,978,202 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-442,183 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-442,183 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
204,127 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
5,765,137 GBP2023-04-01 ~ 2024-03-31
5,217,424 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
601,282 GBP2023-04-01 ~ 2024-03-31
556,060 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
170,464 GBP2023-04-01 ~ 2024-03-31
157,587 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
6,536,883 GBP2023-04-01 ~ 2024-03-31
5,931,071 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1432023-04-01 ~ 2024-03-31
1302022-04-01 ~ 2023-03-31
Director Remuneration
1,542,689 GBP2023-04-01 ~ 2024-03-31
1,634,838 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
325,811 GBP2023-04-01 ~ 2024-03-31
205,789 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
8,400 GBP2023-04-01 ~ 2024-03-31
8,400 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
113,000 GBP2023-04-01 ~ 2024-03-31
87,000 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
59,373 GBP2023-04-01 ~ 2024-03-31
134,628 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
447,588 GBP2024-03-31
741,272 GBP2023-03-31
Motor vehicles
1,130,176 GBP2024-03-31
834,102 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,752,315 GBP2024-03-31
1,745,125 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-332,946 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-708,792 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-1,041,738 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
174,551 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
258,858 GBP2024-03-31
508,698 GBP2023-03-31
Motor vehicles
223,913 GBP2024-03-31
159,734 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
533,081 GBP2024-03-31
701,687 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
80,869 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
227,887 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
325,811 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-330,709 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-163,708 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-494,417 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
50,310 GBP2024-03-31
Property, Plant & Equipment
Land and buildings, Short leasehold
124,241 GBP2024-03-31
136,496 GBP2023-03-31
Plant and equipment
188,730 GBP2024-03-31
232,574 GBP2023-03-31
Motor vehicles
906,263 GBP2024-03-31
674,368 GBP2023-03-31
Merchandise
250 GBP2024-03-31
25 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
4,087,973 GBP2024-03-31
3,557,037 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
219,889 GBP2023-03-31
Prepayments
Current
286,079 GBP2024-03-31
214,768 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
4,604,948 GBP2024-03-31
Amounts falling due within one year, Current
4,207,271 GBP2023-03-31
Trade Creditors/Trade Payables
Current
927,954 GBP2024-03-31
1,042,846 GBP2023-03-31
Amounts owed to group undertakings
Current
364 GBP2024-03-31
364 GBP2023-03-31
Corporation Tax Payable
Current
89,000 GBP2024-03-31
87,000 GBP2023-03-31
Other Taxation & Social Security Payable
Current
654,526 GBP2024-03-31
678,531 GBP2023-03-31
Accrued Liabilities
Current
3,893,454 GBP2024-03-31
4,015,570 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
132,000 GBP2024-03-31
132,000 GBP2023-03-31
Between one and five year
463,833 GBP2024-03-31
484,000 GBP2023-03-31
More than five year
38,877 GBP2024-03-31
110,000 GBP2023-03-31
All periods
634,710 GBP2024-03-31
726,000 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
29,831 GBP2024-03-31
72,037 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
29,831 GBP2024-03-31
72,037 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-03-31