Average Number of Employees
02022-07-01 ~ 2023-06-30
02021-07-01 ~ 2022-06-30
Property, Plant & Equipment
244,628 GBP2023-06-30
195,833 GBP2022-06-30
Fixed Assets - Investments
1 GBP2023-06-30
1 GBP2022-06-30
Fixed Assets
244,629 GBP2023-06-30
195,834 GBP2022-06-30
Debtors
Current
11,738,071 GBP2023-06-30
8,688,657 GBP2022-06-30
Cash at bank and in hand
678,489 GBP2023-06-30
305,196 GBP2022-06-30
Current Assets
12,416,560 GBP2023-06-30
8,993,853 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-5,789,985 GBP2022-06-30
Net Current Assets/Liabilities
4,986,790 GBP2023-06-30
3,203,868 GBP2022-06-30
Total Assets Less Current Liabilities
5,231,419 GBP2023-06-30
3,399,702 GBP2022-06-30
Equity
Called up share capital
212 GBP2023-06-30
204 GBP2022-06-30
205 GBP2021-07-01
Share premium
38,237 GBP2023-06-30
5,245 GBP2022-06-30
5,245 GBP2021-07-01
Retained earnings (accumulated losses)
5,178,596 GBP2023-06-30
3,377,326 GBP2022-06-30
2,096,500 GBP2021-07-01
Equity
5,217,045 GBP2023-06-30
3,382,775 GBP2022-06-30
2,101,950 GBP2021-07-01
Profit/Loss
Retained earnings (accumulated losses)
2,451,805 GBP2022-07-01 ~ 2023-06-30
2,172,049 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
2,451,805 GBP2022-07-01 ~ 2023-06-30
2,172,049 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-650,535 GBP2022-07-01 ~ 2023-06-30
-891,223 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
-650,535 GBP2022-07-01 ~ 2023-06-30
-891,223 GBP2021-07-01 ~ 2022-06-30
Issue of Equity Instruments
Called up share capital
8 GBP2022-07-01 ~ 2023-06-30
Issue of Equity Instruments
33,000 GBP2022-07-01 ~ 2023-06-30
Equity - Income/Expense Recognised Directly
Called up share capital
8 GBP2022-07-01 ~ 2023-06-30
-1 GBP2021-07-01 ~ 2022-06-30
Retained earnings (accumulated losses)
-650,535 GBP2022-07-01 ~ 2023-06-30
-891,223 GBP2021-07-01 ~ 2022-06-30
Equity - Income/Expense Recognised Directly
-617,535 GBP2022-07-01 ~ 2023-06-30
-891,224 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
27,663 GBP2023-06-30
43,376 GBP2022-06-30
Furniture and fittings
423,865 GBP2023-06-30
369,690 GBP2022-06-30
Computers
547,411 GBP2023-06-30
480,536 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
1,170,485 GBP2023-06-30
1,065,148 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-15,713 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-15,713 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
19,638 GBP2022-06-30
Furniture and fittings
261,262 GBP2022-06-30
Computers
416,869 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
869,315 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
29,800 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
62,680 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-6,138 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-6,138 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
17,041 GBP2023-06-30
Furniture and fittings
290,601 GBP2023-06-30
Computers
446,669 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
925,857 GBP2023-06-30
Property, Plant & Equipment
Motor vehicles
10,622 GBP2023-06-30
23,738 GBP2022-06-30
Furniture and fittings
133,264 GBP2023-06-30
108,428 GBP2022-06-30
Computers
100,742 GBP2023-06-30
63,667 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
10,596,589 GBP2023-06-30
7,962,273 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
17,595 GBP2023-06-30
22,136 GBP2022-06-30
Other Debtors
Current
231,137 GBP2023-06-30
19,288 GBP2022-06-30
Prepayments/Accrued Income
Current
708,914 GBP2023-06-30
473,703 GBP2022-06-30
Cash and Cash Equivalents
678,489 GBP2023-06-30
305,196 GBP2022-06-30
Trade Creditors/Trade Payables
Current
2,249,910 GBP2023-06-30
1,088,356 GBP2022-06-30
Amounts owed to group undertakings
Current
189,745 GBP2023-06-30
133,157 GBP2022-06-30
Corporation Tax Payable
Current
317,724 GBP2023-06-30
210,436 GBP2022-06-30
Taxation/Social Security Payable
Current
1,483,127 GBP2023-06-30
1,433,577 GBP2022-06-30
Other Creditors
Current
666,452 GBP2023-06-30
711,561 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
1,692,949 GBP2023-06-30
1,410,283 GBP2022-06-30
Creditors
Current
7,429,770 GBP2023-06-30
5,789,985 GBP2022-06-30
Net Deferred Tax Liability/Asset
-14,374 GBP2023-06-30
-16,927 GBP2022-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
2,553 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
-60,383 GBP2023-06-30
-37,520 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,250,000 shares2023-06-30
11,250,000 shares2022-06-30
Par Value of Share
Class 1 ordinary share
0.0000082022-07-01 ~ 2023-06-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
250,000 shares2023-06-30
250,000 shares2022-06-30
Par Value of Share
Class 2 ordinary share
0.0000082022-07-01 ~ 2023-06-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
11,250,000 shares2023-06-30
11,250,000 shares2022-06-30
Par Value of Share
Class 3 ordinary share
0.0000082022-07-01 ~ 2023-06-30
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
2,545,000 shares2023-06-30
2,545,000 shares2022-06-30
Par Value of Share
Class 4 ordinary share
0.0000082022-07-01 ~ 2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
208,615 GBP2023-06-30
217,958 GBP2022-06-30
Between one and five year
8,208 GBP2023-06-30
78,400 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
216,823 GBP2023-06-30
296,358 GBP2022-06-30