18129 - Printing N.e.c.
Par Value of Share
Class 1 ordinary share
12020-08-01 ~ 2021-07-31
Class 2 ordinary share
12020-08-01 ~ 2021-07-31
Turnover/Revenue
12,895,369 GBP2020-08-01 ~ 2021-07-31
11,470,704 GBP2019-08-01 ~ 2020-07-31
Cost of Sales
7,122,826 GBP2020-08-01 ~ 2021-07-31
7,237,447 GBP2019-08-01 ~ 2020-07-31
Gross Profit/Loss
5,772,543 GBP2020-08-01 ~ 2021-07-31
4,233,257 GBP2019-08-01 ~ 2020-07-31
Administrative Expenses
4,082,567 GBP2020-08-01 ~ 2021-07-31
3,216,109 GBP2019-08-01 ~ 2020-07-31
Operating Profit/Loss
1,779,921 GBP2020-08-01 ~ 2021-07-31
1,170,016 GBP2019-08-01 ~ 2020-07-31
Other Interest Receivable/Similar Income (Finance Income)
1,485 GBP2020-08-01 ~ 2021-07-31
4,331 GBP2019-08-01 ~ 2020-07-31
Interest Payable/Similar Charges (Finance Costs)
80,410 GBP2020-08-01 ~ 2021-07-31
94,931 GBP2019-08-01 ~ 2020-07-31
Profit/Loss on Ordinary Activities Before Tax
1,700,996 GBP2020-08-01 ~ 2021-07-31
1,079,416 GBP2019-08-01 ~ 2020-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
406,114 GBP2020-08-01 ~ 2021-07-31
207,876 GBP2019-08-01 ~ 2020-07-31
Profit/Loss
1,294,882 GBP2020-08-01 ~ 2021-07-31
871,540 GBP2019-08-01 ~ 2020-07-31
Equity
Retained earnings (accumulated losses)
4,305,747 GBP2021-07-31
3,319,865 GBP2020-07-31
2,705,825 GBP2019-07-31
Dividends Paid
Retained earnings (accumulated losses)
-309,000 GBP2020-08-01 ~ 2021-07-31
-257,500 GBP2019-08-01 ~ 2020-07-31
Intangible Assets
176,027 GBP2021-07-31
198,424 GBP2020-07-31
Property, Plant & Equipment
2,716,468 GBP2021-07-31
3,350,157 GBP2020-07-31
Fixed Assets
2,892,495 GBP2021-07-31
3,548,581 GBP2020-07-31
Total Inventories
412,786 GBP2021-07-31
417,835 GBP2020-07-31
Debtors
2,385,434 GBP2021-07-31
2,085,856 GBP2020-07-31
Cash at bank and in hand
3,949,091 GBP2021-07-31
2,086,256 GBP2020-07-31
Current Assets
6,747,311 GBP2021-07-31
4,589,947 GBP2020-07-31
Creditors
Current
4,328,015 GBP2021-07-31
3,435,594 GBP2020-07-31
Net Current Assets/Liabilities
2,419,296 GBP2021-07-31
1,154,353 GBP2020-07-31
Total Assets Less Current Liabilities
5,311,791 GBP2021-07-31
4,702,934 GBP2020-07-31
Creditors
Non-current
-646,236 GBP2021-07-31
-1,045,041 GBP2020-07-31
Net Assets/Liabilities
4,306,777 GBP2021-07-31
3,320,895 GBP2020-07-31
Equity
Called up share capital
1,030 GBP2021-07-31
1,030 GBP2020-07-31
Equity
4,306,777 GBP2021-07-31
3,320,895 GBP2020-07-31
Wages/Salaries
3,059,093 GBP2020-08-01 ~ 2021-07-31
2,733,746 GBP2019-08-01 ~ 2020-07-31
Social Security Costs
318,022 GBP2020-08-01 ~ 2021-07-31
261,715 GBP2019-08-01 ~ 2020-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
161,112 GBP2020-08-01 ~ 2021-07-31
106,127 GBP2019-08-01 ~ 2020-07-31
Staff Costs/Employee Benefits Expense
3,538,227 GBP2020-08-01 ~ 2021-07-31
3,101,588 GBP2019-08-01 ~ 2020-07-31
Average Number of Employees
772020-08-01 ~ 2021-07-31
852019-08-01 ~ 2020-07-31
Director Remuneration
477,865 GBP2020-08-01 ~ 2021-07-31
476,411 GBP2019-08-01 ~ 2020-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
309,364 GBP2020-08-01 ~ 2021-07-31
278,221 GBP2019-08-01 ~ 2020-07-31
Audit Fees/Expenses
14,000 GBP2020-08-01 ~ 2021-07-31
11,000 GBP2019-08-01 ~ 2020-07-31
Current Tax for the Period
384,334 GBP2020-08-01 ~ 2021-07-31
239,113 GBP2019-08-01 ~ 2020-07-31
Tax Expense/Credit at Applicable Tax Rate
323,189 GBP2020-08-01 ~ 2021-07-31
205,089 GBP2019-08-01 ~ 2020-07-31
Dividends Paid on Shares
309,000 GBP2020-08-01 ~ 2021-07-31
257,500 GBP2019-08-01 ~ 2020-07-31
Intangible Assets - Gross Cost
Computer software
223,964 GBP2020-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
6,191,822 GBP2021-07-31
6,598,682 GBP2020-07-31
Furniture and fittings
519,447 GBP2021-07-31
709,595 GBP2020-07-31
Motor vehicles
22,000 GBP2021-07-31
22,000 GBP2020-07-31
Property, Plant & Equipment - Gross Cost
6,733,269 GBP2021-07-31
7,330,277 GBP2020-07-31
Property, Plant & Equipment - Disposals
Plant and equipment
-411,190 GBP2020-08-01 ~ 2021-07-31
Furniture and fittings
-194,554 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Disposals
-605,744 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,645,249 GBP2021-07-31
3,522,178 GBP2020-07-31
Furniture and fittings
364,219 GBP2021-07-31
456,109 GBP2020-07-31
Motor vehicles
7,333 GBP2021-07-31
1,833 GBP2020-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,016,801 GBP2021-07-31
3,980,120 GBP2020-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
534,261 GBP2020-08-01 ~ 2021-07-31
Furniture and fittings
102,664 GBP2020-08-01 ~ 2021-07-31
Motor vehicles
5,500 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
642,425 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-411,190 GBP2020-08-01 ~ 2021-07-31
Furniture and fittings
-194,554 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-605,744 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment
Plant and equipment
2,546,573 GBP2021-07-31
3,076,504 GBP2020-07-31
Furniture and fittings
155,228 GBP2021-07-31
253,486 GBP2020-07-31
Motor vehicles
14,667 GBP2021-07-31
20,167 GBP2020-07-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
2,504,940 GBP2021-07-31
3,330,604 GBP2020-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
849,927 GBP2021-07-31
994,266 GBP2020-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
333,061 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
1,655,013 GBP2021-07-31
2,336,338 GBP2020-07-31
Merchandise
185,336 GBP2021-07-31
167,655 GBP2020-07-31
Value of work in progress
50,426 GBP2021-07-31
33,708 GBP2020-07-31
Finished Goods
177,024 GBP2021-07-31
216,472 GBP2020-07-31
Trade Debtors/Trade Receivables
Current
2,275,123 GBP2021-07-31
2,017,192 GBP2020-07-31
Prepayments/Accrued Income
Current
110,311 GBP2021-07-31
68,664 GBP2020-07-31
Debtors
Current, Amounts falling due within one year
2,385,434 GBP2021-07-31
2,085,856 GBP2020-07-31
Finance Lease Liabilities - Total Present Value
Current
398,805 GBP2021-07-31
454,638 GBP2020-07-31
Trade Creditors/Trade Payables
Current
2,272,650 GBP2021-07-31
1,856,961 GBP2020-07-31
Corporation Tax Payable
Current
384,334 GBP2021-07-31
239,113 GBP2020-07-31
Other Taxation & Social Security Payable
Current
337,812 GBP2021-07-31
365,122 GBP2020-07-31
Other Creditors
Current
99,000 GBP2021-07-31
97,500 GBP2020-07-31
Accrued Liabilities/Deferred Income
Current
835,414 GBP2021-07-31
422,260 GBP2020-07-31
Finance Lease Liabilities - Total Present Value
Non-current
646,236 GBP2021-07-31
1,045,041 GBP2020-07-31
Current, hire purchase agreements, Amounts falling due within one year
398,805 GBP2021-07-31
454,638 GBP2020-07-31
hire purchase agreements
1,045,041 GBP2021-07-31
1,499,679 GBP2020-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
149,424 GBP2021-07-31
151,549 GBP2020-07-31
Between one and five year
590,680 GBP2021-07-31
592,318 GBP2020-07-31
More than five year
393,173 GBP2021-07-31
540,775 GBP2020-07-31
All periods
1,133,277 GBP2021-07-31
1,284,642 GBP2020-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
358,778 GBP2021-07-31
336,998 GBP2020-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
358,778 GBP2021-07-31
336,998 GBP2020-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2021-07-31
Class 2 ordinary share
30 shares2021-07-31
Profit/Loss
Retained earnings (accumulated losses)
1,294,882 GBP2020-08-01 ~ 2021-07-31