43999 - Other Specialised Construction Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12022-11-01 ~ 2023-10-31
Turnover/Revenue
22,158,731 GBP2022-11-01 ~ 2023-10-31
20,779,760 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
15,661,881 GBP2022-11-01 ~ 2023-10-31
15,678,911 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
6,496,850 GBP2022-11-01 ~ 2023-10-31
5,100,849 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
2,035,519 GBP2022-11-01 ~ 2023-10-31
2,317,351 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
4,468,931 GBP2022-11-01 ~ 2023-10-31
2,810,415 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
116,763 GBP2022-11-01 ~ 2023-10-31
17,632 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
485,717 GBP2022-11-01 ~ 2023-10-31
304,181 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
4,099,977 GBP2022-11-01 ~ 2023-10-31
2,523,866 GBP2021-11-01 ~ 2022-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
977,566 GBP2022-11-01 ~ 2023-10-31
488,151 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
3,122,411 GBP2022-11-01 ~ 2023-10-31
2,035,715 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
3,122,411 GBP2022-11-01 ~ 2023-10-31
2,035,715 GBP2021-11-01 ~ 2022-10-31
Intangible Assets
120,005 GBP2023-10-31
Property, Plant & Equipment
23,181,744 GBP2023-10-31
23,039,378 GBP2022-10-31
Fixed Assets - Investments
206,070 GBP2023-10-31
Investment Property
418,546 GBP2023-10-31
418,546 GBP2022-10-31
Fixed Assets
23,926,365 GBP2023-10-31
23,457,924 GBP2022-10-31
Total Inventories
1,294,340 GBP2023-10-31
1,352,201 GBP2022-10-31
Debtors
5,689,673 GBP2023-10-31
8,214,791 GBP2022-10-31
Cash at bank and in hand
5,774,132 GBP2023-10-31
2,531,701 GBP2022-10-31
Current Assets
12,758,145 GBP2023-10-31
12,098,693 GBP2022-10-31
Creditors
Current
7,757,979 GBP2023-10-31
9,721,406 GBP2022-10-31
Net Current Assets/Liabilities
5,000,166 GBP2023-10-31
2,377,287 GBP2022-10-31
Total Assets Less Current Liabilities
28,926,531 GBP2023-10-31
25,835,211 GBP2022-10-31
Creditors
Non-current
-7,588,388 GBP2023-10-31
-7,391,925 GBP2022-10-31
Net Assets/Liabilities
19,209,000 GBP2023-10-31
16,736,589 GBP2022-10-31
Equity
Called up share capital
51 GBP2023-10-31
51 GBP2022-10-31
51 GBP2021-10-31
Retained earnings (accumulated losses)
19,208,949 GBP2023-10-31
16,736,538 GBP2022-10-31
15,350,823 GBP2021-10-31
Equity
19,209,000 GBP2023-10-31
16,736,589 GBP2022-10-31
15,350,874 GBP2021-10-31
Dividends Paid
Retained earnings (accumulated losses)
-650,000 GBP2022-11-01 ~ 2023-10-31
-650,000 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
-650,000 GBP2022-11-01 ~ 2023-10-31
-650,000 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,122,411 GBP2022-11-01 ~ 2023-10-31
2,035,715 GBP2021-11-01 ~ 2022-10-31
Wages/Salaries
4,040,322 GBP2022-11-01 ~ 2023-10-31
3,899,991 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
425,893 GBP2022-11-01 ~ 2023-10-31
439,617 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
85,309 GBP2022-11-01 ~ 2023-10-31
155,416 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
4,551,524 GBP2022-11-01 ~ 2023-10-31
4,495,024 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
1062022-11-01 ~ 2023-10-31
1092021-11-01 ~ 2022-10-31
Director Remuneration
406,502 GBP2022-11-01 ~ 2023-10-31
384,930 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
990,528 GBP2022-11-01 ~ 2023-10-31
1,101,120 GBP2021-11-01 ~ 2022-10-31
Audit Fees/Expenses
11,750 GBP2022-11-01 ~ 2023-10-31
11,750 GBP2021-11-01 ~ 2022-10-31
Current Tax for the Period
554,597 GBP2022-11-01 ~ 2023-10-31
354,303 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
1,024,994 GBP2022-11-01 ~ 2023-10-31
479,535 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
133,339 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
13,334 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
13,334 GBP2023-10-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
120,005 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,429,181 GBP2023-10-31
1,429,181 GBP2022-10-31
Plant and equipment
45,588,815 GBP2023-10-31
45,411,084 GBP2022-10-31
Furniture and fittings
1,238,886 GBP2023-10-31
1,163,525 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
49,640,607 GBP2023-10-31
49,240,904 GBP2022-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-6,994,326 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-6,994,326 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
24,375,902 GBP2023-10-31
24,240,293 GBP2022-10-31
Furniture and fittings
1,110,958 GBP2023-10-31
1,056,752 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
26,458,863 GBP2023-10-31
26,201,526 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
5,600,117 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
54,206 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,721,845 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-5,464,508 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,464,508 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings
1,429,181 GBP2023-10-31
1,429,181 GBP2022-10-31
Plant and equipment
21,212,913 GBP2023-10-31
21,170,791 GBP2022-10-31
Furniture and fittings
127,928 GBP2023-10-31
106,773 GBP2022-10-31
Investment Property - Fair Value Model
418,546 GBP2022-10-31
Merchandise
862,037 GBP2023-10-31
701,665 GBP2022-10-31
Finished Goods
432,303 GBP2023-10-31
650,536 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
3,000,491 GBP2023-10-31
5,122,868 GBP2022-10-31
Other Debtors
Current
1,128,425 GBP2023-10-31
797,121 GBP2022-10-31
Prepayments/Accrued Income
Current
130,600 GBP2023-10-31
88,683 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
5,689,673 GBP2023-10-31
8,214,791 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
5,145,221 GBP2023-10-31
5,034,622 GBP2022-10-31
Trade Creditors/Trade Payables
Current
1,160,987 GBP2023-10-31
2,643,609 GBP2022-10-31
Corporation Tax Payable
Current
119,597 GBP2023-10-31
354,248 GBP2022-10-31
Other Taxation & Social Security Payable
Current
124,818 GBP2023-10-31
132,497 GBP2022-10-31
Other Creditors
Current
22,518 GBP2023-10-31
21,064 GBP2022-10-31
Accrued Liabilities
Current
714,872 GBP2023-10-31
969,143 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
7,588,388 GBP2023-10-31
7,391,925 GBP2022-10-31
Between one and five year, hire purchase agreements
7,588,388 GBP2023-10-31
7,391,925 GBP2022-10-31
hire purchase agreements
12,733,609 GBP2023-10-31
12,426,547 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
129,390 GBP2023-10-31
130,607 GBP2022-10-31
Between one and five year
245,796 GBP2023-10-31
375,186 GBP2022-10-31
All periods
375,186 GBP2023-10-31
505,793 GBP2022-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
2,129,143 GBP2023-10-31
1,701,697 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,129,143 GBP2023-10-31
1,706,697 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
51 shares2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
3,122,411 GBP2022-11-01 ~ 2023-10-31