Cost of Sales
-8,687,085 GBP2022-10-01 ~ 2023-09-30
-8,424,633 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
-10,297,518 GBP2022-10-01 ~ 2023-09-30
-9,716,795 GBP2021-10-01 ~ 2022-09-30
Other Interest Receivable/Similar Income (Finance Income)
2,097 GBP2022-10-01 ~ 2023-09-30
16,045 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
0 GBP2022-10-01 ~ 2023-09-30
-5,707 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
2,801,121 GBP2022-10-01 ~ 2023-09-30
5,003,827 GBP2021-10-01 ~ 2022-09-30
Profit/Loss
2,328,276 GBP2022-10-01 ~ 2023-09-30
4,149,865 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
1,251,263 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
2,328,276 GBP2022-10-01 ~ 2023-09-30
5,401,128 GBP2021-10-01 ~ 2022-09-30
Intangible Assets
Other
357,678 GBP2023-09-30
413,050 GBP2022-09-30
Property, Plant & Equipment
2,557,111 GBP2023-09-30
2,459,991 GBP2022-09-30
Investment Property
442,000 GBP2023-09-30
395,000 GBP2022-09-30
Fixed Assets
3,356,789 GBP2023-09-30
3,268,041 GBP2022-09-30
Debtors
3,880,887 GBP2023-09-30
4,227,998 GBP2022-09-30
Cash at bank and in hand
389,085 GBP2023-09-30
504,129 GBP2022-09-30
Current Assets
9,833,300 GBP2023-09-30
12,516,656 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-3,498,187 GBP2023-09-30
-5,436,412 GBP2022-09-30
Net Current Assets/Liabilities
6,335,113 GBP2023-09-30
7,080,244 GBP2022-09-30
Total Assets Less Current Liabilities
9,691,902 GBP2023-09-30
10,348,285 GBP2022-09-30
Net Assets/Liabilities
9,528,235 GBP2023-09-30
10,199,959 GBP2022-09-30
Equity
Called up share capital
422,500 GBP2023-09-30
422,500 GBP2022-09-30
422,500 GBP2021-09-30
Share premium
38,310 GBP2023-09-30
38,310 GBP2022-09-30
38,310 GBP2021-09-30
Revaluation reserve
1,251,263 GBP2023-09-30
1,251,263 GBP2022-09-30
0 GBP2021-09-30
Other miscellaneous reserve
280,070 GBP2023-09-30
175,607 GBP2022-09-30
Retained earnings (accumulated losses)
7,536,092 GBP2023-09-30
8,312,279 GBP2022-09-30
6,718,021 GBP2021-09-30
Equity
9,528,235 GBP2023-09-30
10,199,959 GBP2022-09-30
Profit/Loss
Retained earnings (accumulated losses)
2,328,276 GBP2022-10-01 ~ 2023-09-30
4,149,865 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-2,380,000 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-3,000,000 GBP2022-10-01 ~ 2023-09-30
Audit Fees/Expenses
15,850 GBP2022-10-01 ~ 2023-09-30
15,850 GBP2021-10-01 ~ 2022-09-30
Average Number of Employees
1282022-10-01 ~ 2023-09-30
1182021-10-01 ~ 2022-09-30
Wages/Salaries
2,993,658 GBP2022-10-01 ~ 2023-09-30
2,799,637 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
46,217 GBP2022-10-01 ~ 2023-09-30
62,345 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
3,262,692 GBP2022-10-01 ~ 2023-09-30
3,126,493 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
297,404 GBP2022-10-01 ~ 2023-09-30
262,384 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
15,341 GBP2022-10-01 ~ 2023-09-30
49,214 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,490,350 GBP2023-09-30
1,320,000 GBP2022-09-30
Land and buildings, Under hire purchased contracts or finance leases
163,800 GBP2023-09-30
163,800 GBP2022-09-30
Improvements to leasehold property
3,738,992 GBP2023-09-30
3,329,801 GBP2022-09-30
Plant and equipment
165,261 GBP2023-09-30
180,390 GBP2022-09-30
Computers
332,963 GBP2023-09-30
194,803 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
5,891,366 GBP2023-09-30
5,188,794 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-15,129 GBP2022-10-01 ~ 2023-09-30
Computers
0 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-15,129 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
0 GBP2023-09-30
0 GBP2022-09-30
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-09-30
0 GBP2022-09-30
Improvements to leasehold property
3,005,983 GBP2023-09-30
2,411,613 GBP2022-09-30
Plant and equipment
140,281 GBP2023-09-30
144,110 GBP2022-09-30
Computers
187,991 GBP2023-09-30
173,080 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,334,255 GBP2023-09-30
2,728,803 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2022-10-01 ~ 2023-09-30
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2022-10-01 ~ 2023-09-30
Improvements to leasehold property
594,370 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
11,173 GBP2022-10-01 ~ 2023-09-30
Computers
14,911 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
620,454 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-15,002 GBP2022-10-01 ~ 2023-09-30
Computers
0 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-15,002 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,490,350 GBP2023-09-30
1,320,000 GBP2022-09-30
Land and buildings, Under hire purchased contracts or finance leases
163,800 GBP2023-09-30
163,800 GBP2022-09-30
Improvements to leasehold property
733,009 GBP2023-09-30
918,188 GBP2022-09-30
Plant and equipment
24,980 GBP2023-09-30
36,280 GBP2022-09-30
Computers
144,972 GBP2023-09-30
21,723 GBP2022-09-30
Investment Property - Fair Value Model
442,000 GBP2023-09-30
395,000 GBP2022-09-30
Finished Goods/Goods for Resale
5,011,455 GBP2023-09-30
6,488,370 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
1,167,676 GBP2023-09-30
1,691,345 GBP2022-09-30
Amounts Owed by Group Undertakings
Current
1,497,101 GBP2023-09-30
1,675,921 GBP2022-09-30
Other Debtors
Current
179,608 GBP2023-09-30
301,670 GBP2022-09-30
Prepayments/Accrued Income
Current
1,036,502 GBP2023-09-30
559,062 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
3,880,887 GBP2023-09-30
4,227,998 GBP2022-09-30
Trade Creditors/Trade Payables
Current
1,755,733 GBP2023-09-30
2,612,861 GBP2022-09-30
Corporation Tax Payable
Current
762,251 GBP2023-09-30
1,583,747 GBP2022-09-30
Other Taxation & Social Security Payable
Current
349,175 GBP2023-09-30
545,807 GBP2022-09-30
Other Creditors
Current
0 GBP2023-09-30
245,594 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
631,028 GBP2023-09-30
448,403 GBP2022-09-30
Creditors
Current
3,498,187 GBP2023-09-30
5,436,412 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
734,333 GBP2023-09-30
838,799 GBP2022-09-30
Between two and five year
1,797,579 GBP2023-09-30
1,962,404 GBP2022-09-30
More than five year
406,449 GBP2023-09-30
321,273 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,938,361 GBP2023-09-30
3,122,476 GBP2022-09-30