Average Number of Employees
02023-01-01 ~ 2023-12-31
02022-01-01 ~ 2022-12-31
Turnover/Revenue
67,000 GBP2023-01-01 ~ 2023-12-31
59,000 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-23,000 GBP2023-01-01 ~ 2023-12-31
-13,000 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
44,000 GBP2023-01-01 ~ 2023-12-31
46,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-37,000 GBP2023-01-01 ~ 2023-12-31
-36,000 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
7,000 GBP2023-01-01 ~ 2023-12-31
9,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
7,000 GBP2023-01-01 ~ 2023-12-31
9,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
8,000 GBP2023-01-01 ~ 2023-12-31
9,000 GBP2022-01-01 ~ 2022-12-31
Fixed Assets - Investments
13,000 GBP2023-12-31
13,000 GBP2022-12-31
Fixed Assets
40,000 GBP2023-12-31
43,000 GBP2022-12-31
Total Inventories
1,000 GBP2023-12-31
2,000 GBP2022-12-31
Debtors
Current
78,000 GBP2023-12-31
59,000 GBP2022-12-31
Cash at bank and in hand
2,000 GBP2023-12-31
3,000 GBP2022-12-31
Current Assets
81,000 GBP2023-12-31
64,000 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-49,000 GBP2023-12-31
Net Current Assets/Liabilities
32,000 GBP2023-12-31
24,000 GBP2022-12-31
Total Assets Less Current Liabilities
71,000 GBP2023-12-31
67,000 GBP2022-12-31
Net Assets/Liabilities
68,000 GBP2023-12-31
60,000 GBP2022-12-31
Equity
Called up share capital
0 GBP2023-12-31
0 GBP2022-12-31
0 GBP2022-01-01
Share premium
0 GBP2023-12-31
0 GBP2022-12-31
0 GBP2022-01-01
Revaluation reserve
4,000 GBP2023-12-31
4,000 GBP2022-12-31
4,000 GBP2022-01-01
Capital redemption reserve
0 GBP2023-12-31
0 GBP2022-12-31
0 GBP2022-01-01
Other miscellaneous reserve
7,000 GBP2023-12-31
7,000 GBP2022-12-31
7,000 GBP2022-01-01
Retained earnings (accumulated losses)
57,000 GBP2023-12-31
49,000 GBP2022-12-31
40,000 GBP2022-01-01
Equity
68,000 GBP2023-12-31
60,000 GBP2022-12-31
51,000 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
8,000 GBP2023-01-01 ~ 2023-12-31
9,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
5,000 GBP2023-01-01 ~ 2023-12-31
6,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
0 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
21,000 GBP2023-01-01 ~ 2023-12-31
20,000 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
3,000 GBP2023-01-01 ~ 2023-12-31
2,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
24,000 GBP2023-01-01 ~ 2023-12-31
23,000 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
1,000 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
2,000 GBP2023-01-01 ~ 2023-12-31
2,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
3,000 GBP2023-12-31
3,000 GBP2022-12-31
Intangible Assets - Gross Cost
11,000 GBP2023-12-31
11,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
4,000 GBP2023-12-31
2,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
3,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
7,000 GBP2023-12-31
7,000 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Furniture and fittings
2,000 GBP2023-12-31
2,000 GBP2022-12-31
Computers
53,000 GBP2023-12-31
50,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
66,000 GBP2023-12-31
63,000 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Computers
-0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
0 GBP2022-12-31
Furniture and fittings
1,000 GBP2022-12-31
Computers
39,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
41,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
0 GBP2023-01-01 ~ 2023-12-31
Computers, Owned/Freehold
4,000 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
5,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
0 GBP2023-12-31
Furniture and fittings
1,000 GBP2023-12-31
Computers
43,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
46,000 GBP2023-12-31
Finished Goods/Goods for Resale
1,000 GBP2023-12-31
2,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
16,000 GBP2023-12-31
13,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
52,000 GBP2023-12-31
38,000 GBP2022-12-31
Other Debtors
Current
0 GBP2023-12-31
1,000 GBP2022-12-31
Prepayments/Accrued Income
Current
5,000 GBP2023-12-31
5,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
4,000 GBP2023-12-31
4,000 GBP2022-12-31
Amounts owed to group undertakings
Current
7,000 GBP2023-12-31
4,000 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
4,000 GBP2023-12-31
2,000 GBP2022-12-31
Other Creditors
Current
0 GBP2023-12-31
0 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
31,000 GBP2023-12-31
27,000 GBP2022-12-31
Creditors
Current
49,000 GBP2023-12-31
40,000 GBP2022-12-31
Non-current
3,000 GBP2023-12-31
6,000 GBP2022-12-31
Net Deferred Tax Liability/Asset
-1,000 GBP2023-12-31
-2,000 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,000 GBP2023-12-31
-1,000 GBP2022-12-31
Deferred Tax Liabilities
-1,000 GBP2023-12-31
-2,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
510,000 shares2023-12-31
510,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
02023-01-01 ~ 2023-12-31