Equity
Capital redemption reserve
42,408,000 GBP2022-12-31
Other miscellaneous reserve
45,177,000 GBP2022-12-31
Distribution Costs
-1,000 GBP2024-01-01 ~ 2024-12-31
-1,000 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-14,000 GBP2024-01-01 ~ 2024-12-31
-26,000 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2024-01-01 ~ 2024-12-31
1,000 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-8,000 GBP2024-01-01 ~ 2024-12-31
-23,000 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
-9,000 GBP2023-01-01 ~ 2023-12-31
9,000 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-8,000 GBP2024-01-01 ~ 2024-12-31
-32,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-1,000 GBP2024-01-01 ~ 2024-12-31
-40,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
36,000 GBP2024-12-31
40,000 GBP2023-12-31
Debtors
38,000 GBP2024-12-31
220,000 GBP2023-12-31
Cash at bank and in hand
0 GBP2024-12-31
0 GBP2023-12-31
Current Assets
60,000 GBP2024-12-31
249,000 GBP2023-12-31
Creditors
Amounts falling due within one year
-243,000 GBP2024-12-31
-417,000 GBP2023-12-31
Net Current Assets/Liabilities
-183,000 GBP2024-12-31
-168,000 GBP2023-12-31
Total Assets Less Current Liabilities
-147,000 GBP2024-12-31
-128,000 GBP2023-12-31
Net Assets/Liabilities
-160,000 GBP2024-12-31
-159,000 GBP2023-12-31
Equity
Called up share capital
16,000 GBP2024-12-31
16,000 GBP2023-12-31
16,000 GBP2022-12-31
Revaluation reserve
1,000 GBP2024-12-31
1,000 GBP2023-12-31
1,000 GBP2022-12-31
Retained earnings (accumulated losses)
-178,000 GBP2024-12-31
-177,000 GBP2023-12-31
-137,000 GBP2022-12-31
Equity
-160,000 GBP2024-12-31
-159,000 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-8,000 GBP2024-01-01 ~ 2024-12-31
-32,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
50,000 GBP2024-01-01 ~ 2024-12-31
49,000 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
3,000 GBP2024-01-01 ~ 2024-12-31
3,000 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
57,000 GBP2024-01-01 ~ 2024-12-31
57,000 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
0 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-01-01 ~ 2024-12-31
9,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
12,000 GBP2024-12-31
12,000 GBP2023-12-31
Plant and equipment
138,000 GBP2024-12-31
132,000 GBP2023-12-31
Furniture and fittings
16,000 GBP2024-12-31
16,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
174,000 GBP2024-12-31
170,000 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
3,000 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
112,000 GBP2024-12-31
105,000 GBP2023-12-31
Furniture and fittings
16,000 GBP2024-12-31
15,000 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
138,000 GBP2024-12-31
130,000 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
0 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
7,000 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
3,000 GBP2024-12-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
5,000 GBP2024-12-31
5,000 GBP2023-12-31
Land and buildings
0 GBP2024-12-31
0 GBP2023-12-31
Plant and equipment
25,000 GBP2024-12-31
27,000 GBP2023-12-31
Furniture and fittings
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Finished Goods/Goods for Resale
2,000 GBP2024-12-31
3,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
18,000 GBP2024-12-31
31,000 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
10,000 GBP2024-12-31
171,000 GBP2023-12-31
Other Debtors
Current
9,000 GBP2024-12-31
16,000 GBP2023-12-31
Prepayments/Accrued Income
Current
1,000 GBP2024-12-31
1,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
64,000 GBP2024-12-31
76,000 GBP2023-12-31
Amounts owed to group undertakings
Current
153,000 GBP2024-12-31
313,000 GBP2023-12-31
Other Taxation & Social Security Payable
Current
4,000 GBP2024-12-31
5,000 GBP2023-12-31
Other Creditors
Current
12,000 GBP2024-12-31
15,000 GBP2023-12-31
Creditors
Current
243,000 GBP2024-12-31
417,000 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
16,231,000 shares2024-12-31
16,231,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,000 GBP2024-12-31
1,000 GBP2023-12-31
Between two and five year
3,000 GBP2024-12-31
3,000 GBP2023-12-31
More than five year
0 GBP2024-12-31
0 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,000 GBP2024-12-31
5,000 GBP2023-12-31
Cost of Sales
-505,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
12572024-01-01 ~ 2024-12-31
12782023-01-01 ~ 2023-12-31