Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30
Turnover/Revenue
19,457,493 GBP2024-07-01 ~ 2025-06-30
12,513,163 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
717,768 GBP2024-07-01 ~ 2025-06-30
825,108 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
18,739,725 GBP2024-07-01 ~ 2025-06-30
11,688,055 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
5,083,445 GBP2024-07-01 ~ 2025-06-30
3,337,491 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
13,668,473 GBP2024-07-01 ~ 2025-06-30
8,350,676 GBP2023-07-01 ~ 2024-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
110,971 GBP2024-07-01 ~ 2025-06-30
1,243 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
13,557,502 GBP2024-07-01 ~ 2025-06-30
8,349,433 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
13,557,502 GBP2024-07-01 ~ 2025-06-30
8,349,433 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
1,416,382 GBP2025-06-30
462,542 GBP2024-06-30
Property, Plant & Equipment
77,175 GBP2025-06-30
77,614 GBP2024-06-30
Fixed Assets
1,493,557 GBP2025-06-30
540,156 GBP2024-06-30
Debtors
24,810,121 GBP2025-06-30
19,132,475 GBP2024-06-30
Cash at bank and in hand
5,194,009 GBP2025-06-30
2,200,091 GBP2024-06-30
Current Assets
30,004,130 GBP2025-06-30
21,332,566 GBP2024-06-30
Creditors
Current
1,206,075 GBP2025-06-30
5,112,607 GBP2024-06-30
Net Current Assets/Liabilities
28,798,055 GBP2025-06-30
16,219,959 GBP2024-06-30
Total Assets Less Current Liabilities
30,291,612 GBP2025-06-30
16,760,115 GBP2024-06-30
Net Assets/Liabilities
30,291,612 GBP2025-06-30
16,734,110 GBP2024-06-30
Equity
Called up share capital
14,383 GBP2025-06-30
14,383 GBP2024-06-30
14,383 GBP2023-06-30
Share premium
58,955 GBP2025-06-30
58,955 GBP2024-06-30
58,955 GBP2023-06-30
Capital redemption reserve
8,700 GBP2025-06-30
8,700 GBP2024-06-30
8,700 GBP2023-06-30
Retained earnings (accumulated losses)
30,209,574 GBP2025-06-30
16,652,072 GBP2024-06-30
8,302,639 GBP2023-06-30
Equity
30,291,612 GBP2025-06-30
16,734,110 GBP2024-06-30
8,384,677 GBP2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
13,557,502 GBP2024-07-01 ~ 2025-06-30
8,349,433 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
3,034,214 GBP2024-07-01 ~ 2025-06-30
2,062,134 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
405,469 GBP2024-07-01 ~ 2025-06-30
263,496 GBP2023-07-01 ~ 2024-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
157,668 GBP2024-07-01 ~ 2025-06-30
56,243 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
3,597,351 GBP2024-07-01 ~ 2025-06-30
2,381,873 GBP2023-07-01 ~ 2024-06-30
Average Number of Employees
532024-07-01 ~ 2025-06-30
402023-07-01 ~ 2024-06-30
Director Remuneration
274,880 GBP2024-07-01 ~ 2025-06-30
3,950 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
41,535 GBP2024-07-01 ~ 2025-06-30
48,026 GBP2023-07-01 ~ 2024-06-30
Audit Fees/Expenses
27,733 GBP2024-07-01 ~ 2025-06-30
32,222 GBP2023-07-01 ~ 2024-06-30
Current Tax for the Period
110,971 GBP2024-07-01 ~ 2025-06-30
Tax Expense/Credit at Applicable Tax Rate
3,417,118 GBP2024-07-01 ~ 2025-06-30
2,087,669 GBP2023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Computer software
3,188,897 GBP2025-06-30
758,448 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Computers
171,611 GBP2025-06-30
138,616 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
179,712 GBP2025-06-30
138,616 GBP2024-06-30
Property, Plant & Equipment - Disposals
Computers
-1,882 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-1,882 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
8,101 GBP2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
102,305 GBP2025-06-30
61,002 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
102,537 GBP2025-06-30
61,002 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
232 GBP2024-07-01 ~ 2025-06-30
Computers
41,303 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,535 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
232 GBP2025-06-30
Property, Plant & Equipment
Furniture and fittings
7,869 GBP2025-06-30
Computers
69,306 GBP2025-06-30
77,614 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
274,862 GBP2025-06-30
291,318 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
24,338,682 GBP2025-06-30
18,543,100 GBP2024-06-30
Other Debtors
Current
15,663 GBP2025-06-30
14,616 GBP2024-06-30
Amount of corporation tax that is recoverable
Current
136,975 GBP2024-06-30
Prepayments/Accrued Income
Current
180,914 GBP2025-06-30
146,466 GBP2024-06-30
Debtors
Amounts falling due within one year, Current
24,810,121 GBP2025-06-30
Current, Amounts falling due within one year
19,132,475 GBP2024-06-30
Trade Creditors/Trade Payables
Current
129,009 GBP2025-06-30
95,177 GBP2024-06-30
Amounts owed to group undertakings
Current
4,155,122 GBP2024-06-30
Other Taxation & Social Security Payable
Current
94,378 GBP2025-06-30
45,584 GBP2024-06-30
Other Creditors
Current
17,781 GBP2025-06-30
15,387 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
319,716 GBP2025-06-30
225,304 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
26,005 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
14,383 shares2025-06-30
Profit/Loss
Retained earnings (accumulated losses)
13,557,502 GBP2024-07-01 ~ 2025-06-30