43999 - Other Specialised Construction Activities N.e.c.
Turnover/Revenue
8,156,120 GBP2024-01-01 ~ 2024-12-31
8,862,298 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-3,392,660 GBP2024-01-01 ~ 2024-12-31
-4,104,100 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,763,460 GBP2024-01-01 ~ 2024-12-31
4,758,198 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-267,666 GBP2024-01-01 ~ 2024-12-31
-247,859 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-4,212,204 GBP2024-01-01 ~ 2024-12-31
-3,411,809 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
366,001 GBP2024-01-01 ~ 2024-12-31
1,161,046 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
347,115 GBP2024-01-01 ~ 2024-12-31
283,491 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
713,116 GBP2024-01-01 ~ 2024-12-31
1,444,537 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
959,966 GBP2024-01-01 ~ 2024-12-31
1,493,612 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
959,966 GBP2024-01-01 ~ 2024-12-31
1,493,612 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
3,969,961 GBP2024-12-31
4,092,563 GBP2023-12-31
Fixed Assets
3,969,961 GBP2024-12-31
4,092,563 GBP2023-12-31
Total Inventories
559,796 GBP2024-12-31
660,458 GBP2023-12-31
Debtors
2,392,859 GBP2024-12-31
2,491,060 GBP2023-12-31
Cash at bank and in hand
9,937,312 GBP2024-12-31
8,782,947 GBP2023-12-31
Current Assets
12,889,967 GBP2024-12-31
11,934,465 GBP2023-12-31
Net Current Assets/Liabilities
11,743,761 GBP2024-12-31
10,816,776 GBP2023-12-31
Total Assets Less Current Liabilities
15,713,722 GBP2024-12-31
14,909,339 GBP2023-12-31
Net Assets/Liabilities
15,642,438 GBP2024-12-31
14,682,472 GBP2023-12-31
Equity
Called up share capital
17,700 GBP2024-12-31
17,700 GBP2023-12-31
17,700 GBP2022-12-31
Share premium
98,455 GBP2024-12-31
98,455 GBP2023-12-31
98,455 GBP2022-12-31
Capital redemption reserve
2,300 GBP2024-12-31
2,300 GBP2023-12-31
2,300 GBP2022-12-31
Retained earnings (accumulated losses)
15,523,983 GBP2024-12-31
14,564,017 GBP2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
959,966 GBP2024-01-01 ~ 2024-12-31
1,493,612 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
309,853 GBP2024-01-01 ~ 2024-12-31
295,813 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
13,700 GBP2024-01-01 ~ 2024-12-31
13,300 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,653,474 GBP2024-01-01 ~ 2024-12-31
2,422,357 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
273,659 GBP2024-01-01 ~ 2024-12-31
232,466 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
204,915 GBP2024-01-01 ~ 2024-12-31
186,044 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,132,048 GBP2024-01-01 ~ 2024-12-31
2,840,867 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
642024-01-01 ~ 2024-12-31
612023-01-01 ~ 2023-12-31
Current Tax for the Period
-91,268 GBP2024-01-01 ~ 2024-12-31
-11,107 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
178,279 GBP2024-01-01 ~ 2024-12-31
361,134 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,990,975 GBP2024-12-31
3,829,684 GBP2023-12-31
Plant and equipment
3,931,153 GBP2024-12-31
3,929,847 GBP2023-12-31
Furniture and fittings
649,427 GBP2024-12-31
641,871 GBP2023-12-31
Computers
94,790 GBP2024-12-31
78,952 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
8,666,345 GBP2024-12-31
8,480,354 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-1,260 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-1,868 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
819,477 GBP2024-12-31
755,762 GBP2023-12-31
Plant and equipment
3,193,300 GBP2024-12-31
2,979,040 GBP2023-12-31
Furniture and fittings
613,238 GBP2024-12-31
594,361 GBP2023-12-31
Computers
70,369 GBP2024-12-31
58,628 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,696,384 GBP2024-12-31
4,387,791 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
214,260 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
18,877 GBP2024-01-01 ~ 2024-12-31
Computers
13,001 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
309,853 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-1,260 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,260 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
3,171,498 GBP2024-12-31
3,073,922 GBP2023-12-31
Plant and equipment
737,853 GBP2024-12-31
950,807 GBP2023-12-31
Furniture and fittings
36,189 GBP2024-12-31
47,510 GBP2023-12-31
Computers
24,421 GBP2024-12-31
20,324 GBP2023-12-31
Raw Materials
282,257 GBP2024-12-31
305,295 GBP2023-12-31
Finished Goods
277,539 GBP2024-12-31
355,163 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
940,548 GBP2024-12-31
1,065,984 GBP2023-12-31
Prepayments/Accrued Income
Current
426,092 GBP2024-12-31
302,664 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
101,268 GBP2024-12-31
51,107 GBP2023-12-31
Debtors
Current
1,467,908 GBP2024-12-31
1,419,755 GBP2023-12-31
Trade Creditors/Trade Payables
Current
497,940 GBP2024-12-31
436,258 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
71,284 GBP2024-12-31
226,867 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
17,700 shares2024-12-31
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31