Average Number of Employees
2162024-01-01 ~ 2024-12-31
3572023-01-01 ~ 2023-12-31
Property, Plant & Equipment
107,691 GBP2024-12-31
197,503 GBP2023-12-31
Fixed Assets - Investments
1,108,987 GBP2024-12-31
1,108,987 GBP2023-12-31
Fixed Assets
1,216,678 GBP2024-12-31
1,306,490 GBP2023-12-31
Debtors
Current
7,046,128 GBP2024-12-31
8,030,680 GBP2023-12-31
Cash at bank and in hand
2,800,278 GBP2024-12-31
3,740,201 GBP2023-12-31
Current Assets
9,846,406 GBP2024-12-31
11,770,881 GBP2023-12-31
Net Current Assets/Liabilities
4,156,911 GBP2024-12-31
4,687,958 GBP2023-12-31
Total Assets Less Current Liabilities
5,373,589 GBP2024-12-31
5,994,448 GBP2023-12-31
Net Assets/Liabilities
5,373,589 GBP2024-12-31
5,994,448 GBP2023-12-31
Equity
Called up share capital
20,315 GBP2024-12-31
20,315 GBP2023-12-31
20,315 GBP2023-01-01
Retained earnings (accumulated losses)
5,353,274 GBP2024-12-31
5,974,133 GBP2023-12-31
4,759,398 GBP2023-01-01
Equity
5,373,589 GBP2024-12-31
5,994,448 GBP2023-12-31
4,779,713 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,721,086 GBP2024-01-01 ~ 2024-12-31
2,739,423 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,721,086 GBP2024-01-01 ~ 2024-12-31
2,739,423 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,341,943 GBP2024-01-01 ~ 2024-12-31
-1,524,689 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-2,341,943 GBP2024-01-01 ~ 2024-12-31
-1,524,689 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
29,459 GBP2024-12-31
29,459 GBP2023-12-31
Furniture and fittings
349,263 GBP2024-12-31
450,615 GBP2023-12-31
Office equipment
1,969,104 GBP2024-12-31
1,819,654 GBP2023-12-31
Other
342,708 GBP2024-12-31
342,708 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,690,534 GBP2024-12-31
2,642,436 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
29,459 GBP2023-12-31
Furniture and fittings
314,431 GBP2023-12-31
Office equipment
1,758,335 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,444,933 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
124,613 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
137,910 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
29,459 GBP2024-12-31
Furniture and fittings
327,728 GBP2024-12-31
Office equipment
1,882,948 GBP2024-12-31
Other
342,708 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,582,843 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
21,535 GBP2024-12-31
136,184 GBP2023-12-31
Office equipment
86,156 GBP2024-12-31
61,319 GBP2023-12-31
Investments in Subsidiaries
1,108,987 GBP2024-12-31
1,108,987 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,956,259 GBP2024-12-31
5,602,495 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
577,035 GBP2024-12-31
755,316 GBP2023-12-31
Other Debtors
Current
118,494 GBP2024-12-31
-40,154 GBP2023-12-31
Prepayments/Accrued Income
Current
331,809 GBP2024-12-31
648,484 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
17,162 GBP2024-12-31
44,224 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,202,848 GBP2024-12-31
1,328,270 GBP2023-12-31
Amounts owed to group undertakings
Current
2,781,881 GBP2024-12-31
3,607,348 GBP2023-12-31
Corporation Tax Payable
Current
226,182 GBP2024-12-31
752,986 GBP2023-12-31
Taxation/Social Security Payable
Current
867,544 GBP2024-12-31
997,388 GBP2023-12-31
Other Creditors
Current
258,292 GBP2024-12-31
164,443 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
336,182 GBP2024-12-31
222,219 GBP2023-12-31
Creditors
Current
5,689,495 GBP2024-12-31
7,082,923 GBP2023-12-31
Net Deferred Tax Liability/Asset
-17,162 GBP2024-12-31
-44,224 GBP2023-12-31
13,899 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
27,062 GBP2024-01-01 ~ 2024-12-31
-58,123 GBP2023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,315 shares2024-12-31
20,315 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
192,120 GBP2024-12-31
232,166 GBP2023-12-31
Between one and five year
331,979 GBP2024-12-31
493,758 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
524,099 GBP2024-12-31
725,924 GBP2023-12-31