Turnover/Revenue
10,285,816 GBP2023-01-01 ~ 2023-12-31
15,607,605 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-8,581,498 GBP2023-01-01 ~ 2023-12-31
-13,640,144 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
1,704,318 GBP2023-01-01 ~ 2023-12-31
1,967,461 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,808,219 GBP2023-01-01 ~ 2023-12-31
-1,531,081 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-103,901 GBP2023-01-01 ~ 2023-12-31
436,380 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
169,297 GBP2023-01-01 ~ 2023-12-31
19,839 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
65,396 GBP2023-01-01 ~ 2023-12-31
456,219 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
52,149 GBP2023-01-01 ~ 2023-12-31
413,467 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
15,547 GBP2023-12-31
11,905 GBP2022-12-31
Debtors
2,153,570 GBP2023-12-31
1,891,176 GBP2022-12-31
Current assets - Investments
2,000,000 GBP2023-12-31
2,000,000 GBP2022-12-31
Cash at bank and in hand
8,507,926 GBP2023-12-31
6,919,707 GBP2022-12-31
Current Assets
12,661,496 GBP2023-12-31
10,810,883 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-10,865,840 GBP2023-12-31
-9,214,645 GBP2022-12-31
Net Current Assets/Liabilities
1,795,656 GBP2023-12-31
1,596,238 GBP2022-12-31
Total Assets Less Current Liabilities
1,811,203 GBP2023-12-31
1,608,143 GBP2022-12-31
Net Assets/Liabilities
1,457,315 GBP2023-12-31
1,605,166 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Capital redemption reserve
40 GBP2023-12-31
40 GBP2022-12-31
40 GBP2021-12-31
Retained earnings (accumulated losses)
1,457,175 GBP2023-12-31
1,605,026 GBP2022-12-31
1,391,559 GBP2021-12-31
Equity
1,457,315 GBP2023-12-31
1,605,166 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
52,149 GBP2023-01-01 ~ 2023-12-31
413,467 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-200,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
17,500 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
6,223 GBP2023-01-01 ~ 2023-12-31
13,140 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
182023-01-01 ~ 2023-12-31
172022-01-01 ~ 2022-12-31
Wages/Salaries
1,008,765 GBP2023-01-01 ~ 2023-12-31
867,216 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
114,037 GBP2023-01-01 ~ 2023-12-31
100,770 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
110,398 GBP2023-01-01 ~ 2023-12-31
128,258 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,233,200 GBP2023-01-01 ~ 2023-12-31
1,096,244 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
430,347 GBP2023-01-01 ~ 2023-12-31
284,381 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
911 GBP2023-01-01 ~ 2023-12-31
-2,145 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
242,429 GBP2023-12-31
232,564 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
226,882 GBP2023-12-31
220,659 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
6,223 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Furniture and fittings
15,547 GBP2023-12-31
11,905 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,054,663 GBP2023-12-31
1,335,691 GBP2022-12-31
Other Debtors
Current
47,267 GBP2023-12-31
488,523 GBP2022-12-31
Prepayments/Accrued Income
Current
51,640 GBP2023-12-31
66,962 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,153,570 GBP2023-12-31
1,891,176 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,005,420 GBP2023-12-31
2,832,574 GBP2022-12-31
Corporation Tax Payable
Current
12,496 GBP2023-12-31
44,897 GBP2022-12-31
Other Taxation & Social Security Payable
Current
149,679 GBP2023-12-31
42,223 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
31,450 GBP2023-12-31
299,814 GBP2022-12-31
Creditors
Current
10,865,840 GBP2023-12-31
9,214,645 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
154,682 GBP2023-12-31
Between two and five year
61,064 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
215,746 GBP2023-12-31