Turnover/Revenue
10,617,726 GBP2024-01-01 ~ 2024-12-31
10,285,816 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,052,320 GBP2024-01-01 ~ 2024-12-31
-1,808,219 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
447,139 GBP2024-01-01 ~ 2024-12-31
-103,901 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
326,827 GBP2024-01-01 ~ 2024-12-31
169,297 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
773,966 GBP2024-01-01 ~ 2024-12-31
65,396 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
590,670 GBP2024-01-01 ~ 2024-12-31
52,149 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
18,360 GBP2024-12-31
15,547 GBP2023-12-31
Debtors
2,277,095 GBP2024-12-31
2,153,570 GBP2023-12-31
Current assets - Investments
2,000,000 GBP2024-12-31
2,000,000 GBP2023-12-31
Cash at bank and in hand
5,712,348 GBP2024-12-31
8,507,926 GBP2023-12-31
Current Assets
9,989,443 GBP2024-12-31
12,661,496 GBP2023-12-31
Net Current Assets/Liabilities
1,834,216 GBP2024-12-31
1,795,656 GBP2023-12-31
Total Assets Less Current Liabilities
1,852,576 GBP2024-12-31
1,811,203 GBP2023-12-31
Net Assets/Liabilities
1,847,985 GBP2024-12-31
1,457,315 GBP2023-12-31
Equity
Called up share capital
100 GBP2024-12-31
100 GBP2023-12-31
100 GBP2022-12-31
Capital redemption reserve
40 GBP2024-12-31
40 GBP2023-12-31
40 GBP2022-12-31
Retained earnings (accumulated losses)
1,847,845 GBP2024-12-31
1,457,175 GBP2023-12-31
1,605,026 GBP2022-12-31
Equity
1,847,985 GBP2024-12-31
1,457,315 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
590,670 GBP2024-01-01 ~ 2024-12-31
52,149 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-200,000 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
17,500 GBP2024-01-01 ~ 2024-12-31
17,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
7,927 GBP2024-01-01 ~ 2024-12-31
6,223 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
202024-01-01 ~ 2024-12-31
182023-01-01 ~ 2023-12-31
Wages/Salaries
1,155,158 GBP2024-01-01 ~ 2024-12-31
1,008,765 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
133,850 GBP2024-01-01 ~ 2024-12-31
114,037 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
136,219 GBP2024-01-01 ~ 2024-12-31
110,398 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,425,227 GBP2024-01-01 ~ 2024-12-31
1,233,200 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
464,556 GBP2024-01-01 ~ 2024-12-31
430,347 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
703 GBP2024-01-01 ~ 2024-12-31
911 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
253,169 GBP2024-12-31
242,429 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
234,809 GBP2024-12-31
226,882 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
7,927 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
18,360 GBP2024-12-31
15,547 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,071,822 GBP2024-12-31
2,054,663 GBP2023-12-31
Other Debtors
Current
141,122 GBP2024-12-31
47,267 GBP2023-12-31
Prepayments/Accrued Income
Current
64,151 GBP2024-12-31
51,640 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
2,277,095 GBP2024-12-31
2,153,570 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,053,106 GBP2024-12-31
1,005,420 GBP2023-12-31
Corporation Tax Payable
Current
182,753 GBP2024-12-31
12,496 GBP2023-12-31
Other Taxation & Social Security Payable
Current
54,506 GBP2024-12-31
149,679 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
64,998 GBP2024-12-31
31,450 GBP2023-12-31
Creditors
Current
8,155,227 GBP2024-12-31
10,865,840 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
61,064 GBP2024-12-31
Between two and five year
0 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
61,064 GBP2024-12-31