Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
2,803,165 GBP2023-04-01 ~ 2024-03-31
3,193,283 GBP2022-01-01 ~ 2023-03-31
Cost of Sales
1,815,717 GBP2023-04-01 ~ 2024-03-31
2,105,757 GBP2022-01-01 ~ 2023-03-31
Gross Profit/Loss
987,448 GBP2023-04-01 ~ 2024-03-31
1,087,526 GBP2022-01-01 ~ 2023-03-31
Administrative Expenses
225,424 GBP2023-04-01 ~ 2024-03-31
609,872 GBP2022-01-01 ~ 2023-03-31
Operating Profit/Loss
762,024 GBP2023-04-01 ~ 2024-03-31
508,026 GBP2022-01-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
46 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
40,961 GBP2023-04-01 ~ 2024-03-31
51,127 GBP2022-01-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
721,109 GBP2023-04-01 ~ 2024-03-31
456,899 GBP2022-01-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
48,228 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
672,881 GBP2023-04-01 ~ 2024-03-31
456,899 GBP2022-01-01 ~ 2023-03-31
Comprehensive Income/Expense
672,881 GBP2023-04-01 ~ 2024-03-31
456,899 GBP2022-01-01 ~ 2023-03-31
Property, Plant & Equipment
2,520,097 GBP2024-03-31
2,514,825 GBP2023-03-31
Debtors
3,919,933 GBP2024-03-31
2,864,498 GBP2023-03-31
Cash at bank and in hand
28,553 GBP2024-03-31
9,461 GBP2023-03-31
Current Assets
3,948,486 GBP2024-03-31
2,873,959 GBP2023-03-31
Creditors
Current
308,671 GBP2024-03-31
200,633 GBP2023-03-31
Net Current Assets/Liabilities
3,639,815 GBP2024-03-31
2,673,326 GBP2023-03-31
Total Assets Less Current Liabilities
6,159,912 GBP2024-03-31
5,188,151 GBP2023-03-31
Net Assets/Liabilities
4,572,108 GBP2024-03-31
3,899,227 GBP2023-03-31
Equity
Called up share capital
54 GBP2024-03-31
54 GBP2023-03-31
54 GBP2021-12-31
Revaluation reserve
1,664,785 GBP2024-03-31
1,664,785 GBP2023-03-31
1,664,785 GBP2021-12-31
Retained earnings (accumulated losses)
2,907,269 GBP2024-03-31
2,234,388 GBP2023-03-31
1,777,489 GBP2021-12-31
Equity
4,572,108 GBP2024-03-31
3,899,227 GBP2023-03-31
3,442,328 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
672,881 GBP2023-04-01 ~ 2024-03-31
456,899 GBP2022-01-01 ~ 2023-03-31
Wages/Salaries
1,505,936 GBP2023-04-01 ~ 2024-03-31
1,766,556 GBP2022-01-01 ~ 2023-03-31
Social Security Costs
108,361 GBP2023-04-01 ~ 2024-03-31
133,334 GBP2022-01-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
24,339 GBP2023-04-01 ~ 2024-03-31
29,596 GBP2022-01-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
1,638,636 GBP2023-04-01 ~ 2024-03-31
1,929,486 GBP2022-01-01 ~ 2023-03-31
Average Number of Employees
552023-04-01 ~ 2024-03-31
522022-01-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
29,148 GBP2023-04-01 ~ 2024-03-31
165,571 GBP2022-01-01 ~ 2023-03-31
Audit Fees/Expenses
3,000 GBP2023-04-01 ~ 2024-03-31
3,000 GBP2022-01-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
180,277 GBP2023-04-01 ~ 2024-03-31
86,811 GBP2022-01-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
3,110,014 GBP2024-03-31
Plant and equipment
88,842 GBP2024-03-31
Furniture and fittings
1,453,425 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
4,652,281 GBP2024-03-31
3,110,014 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
58,541 GBP2024-03-31
47,606 GBP2023-03-31
Furniture and fittings
1,404,632 GBP2024-03-31
1,385,316 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,132,184 GBP2024-03-31
2,091,845 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
10,935 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
19,316 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
40,339 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings, Long leasehold
2,441,003 GBP2024-03-31
Plant and equipment
30,301 GBP2024-03-31
31,378 GBP2023-03-31
Furniture and fittings
48,793 GBP2024-03-31
32,356 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
7,353 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
3,493 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
1,103 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
11,191 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
4,596 GBP2024-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
2,757 GBP2024-03-31
Under hire purchased contracts or finance leases
2,443,760 GBP2024-03-31
2,454,951 GBP2023-03-31
Plant and equipment, Under hire purchased contracts or finance leases
3,860 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
76,230 GBP2024-03-31
52,448 GBP2023-03-31
Prepayments/Accrued Income
Current
28,412 GBP2024-03-31
81,639 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
104,642 GBP2024-03-31
Amounts falling due within one year, Current
134,087 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
1,763 GBP2024-03-31
1,753 GBP2023-03-31
Trade Creditors/Trade Payables
Current
59,425 GBP2024-03-31
Other Taxation & Social Security Payable
Current
76,087 GBP2024-03-31
19,445 GBP2023-03-31
Other Creditors
Current
5,915 GBP2024-03-31
36,379 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
165,481 GBP2024-03-31
143,056 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,164,144 GBP2024-03-31
1,170,871 GBP2023-03-31
Amounts owed to group undertakings
Non-current
308,357 GBP2024-03-31
50,978 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
115,303 GBP2024-03-31
67,075 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
115,303 GBP2024-03-31
67,075 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2024-03-31
Class 2 ordinary share
4 shares2024-03-31