Par Value of Share
Class 1 ordinary share
12021-08-01 ~ 2022-07-31
Turnover/Revenue
22,216,676 GBP2021-08-01 ~ 2022-07-31
15,124,681 GBP2020-08-01 ~ 2021-07-31
Cost of Sales
-16,961,579 GBP2021-08-01 ~ 2022-07-31
-10,672,427 GBP2020-08-01 ~ 2021-07-31
Gross Profit/Loss
5,255,097 GBP2021-08-01 ~ 2022-07-31
4,452,254 GBP2020-08-01 ~ 2021-07-31
Administrative Expenses
-3,035,433 GBP2021-08-01 ~ 2022-07-31
-2,656,921 GBP2020-08-01 ~ 2021-07-31
Profit/Loss on Ordinary Activities Before Tax
2,219,664 GBP2021-08-01 ~ 2022-07-31
1,795,333 GBP2020-08-01 ~ 2021-07-31
Profit/Loss
1,933,331 GBP2021-08-01 ~ 2022-07-31
1,457,706 GBP2020-08-01 ~ 2021-07-31
Equity
Retained earnings (accumulated losses)
5,739,608 GBP2022-07-31
4,806,277 GBP2021-07-31
4,348,571 GBP2020-07-31
Dividends Paid
Retained earnings (accumulated losses)
-1,000,000 GBP2021-08-01 ~ 2022-07-31
-1,000,000 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment
644,446 GBP2022-07-31
623,024 GBP2021-07-31
Total Inventories
383,997 GBP2022-07-31
220,357 GBP2021-07-31
Debtors
Current
7,050,965 GBP2022-07-31
4,738,406 GBP2021-07-31
Cash at bank and in hand
1,712,085 GBP2022-07-31
1,313,491 GBP2021-07-31
Current Assets
9,147,047 GBP2022-07-31
6,272,254 GBP2021-07-31
Creditors
Current
4,046,885 GBP2022-07-31
2,084,001 GBP2021-07-31
Net Current Assets/Liabilities
5,100,162 GBP2022-07-31
4,188,253 GBP2021-07-31
Total Assets Less Current Liabilities
5,744,608 GBP2022-07-31
4,811,277 GBP2021-07-31
Equity
Called up share capital
5,000 GBP2022-07-31
5,000 GBP2021-07-31
Equity
5,744,608 GBP2022-07-31
4,811,277 GBP2021-07-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202021-08-01 ~ 2022-07-31
Motor vehicles
202021-08-01 ~ 2022-07-31
Office equipment
202021-08-01 ~ 2022-07-31
Wages/Salaries
1,490,779 GBP2021-08-01 ~ 2022-07-31
1,191,842 GBP2020-08-01 ~ 2021-07-31
Social Security Costs
189,883 GBP2021-08-01 ~ 2022-07-31
149,065 GBP2020-08-01 ~ 2021-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
68,100 GBP2021-08-01 ~ 2022-07-31
54,119 GBP2020-08-01 ~ 2021-07-31
Staff Costs/Employee Benefits Expense
1,748,762 GBP2021-08-01 ~ 2022-07-31
1,395,026 GBP2020-08-01 ~ 2021-07-31
Average number of employees in administration and support functions
152021-08-01 ~ 2022-07-31
152020-08-01 ~ 2021-07-31
Average Number of Employees
212021-08-01 ~ 2022-07-31
212020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
243,329 GBP2021-08-01 ~ 2022-07-31
298,851 GBP2020-08-01 ~ 2021-07-31
Audit Fees/Expenses
9,375 GBP2021-08-01 ~ 2022-07-31
9,000 GBP2020-08-01 ~ 2021-07-31
Current Tax for the Period
291,034 GBP2021-08-01 ~ 2022-07-31
331,943 GBP2020-08-01 ~ 2021-07-31
Tax Expense/Credit at Applicable Tax Rate
421,736 GBP2021-08-01 ~ 2022-07-31
341,113 GBP2020-08-01 ~ 2021-07-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
628,845 GBP2022-07-31
483,592 GBP2021-07-31
Motor vehicles
2,027,413 GBP2022-07-31
2,004,405 GBP2021-07-31
Computers
3,128 GBP2022-07-31
3,128 GBP2021-07-31
Property, Plant & Equipment - Gross Cost
2,659,386 GBP2022-07-31
2,491,125 GBP2021-07-31
Property, Plant & Equipment - Disposals
Plant and equipment
-16,250 GBP2021-08-01 ~ 2022-07-31
Motor vehicles
-83,260 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Disposals
-99,510 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
440,849 GBP2022-07-31
419,229 GBP2021-07-31
Motor vehicles
1,571,953 GBP2022-07-31
1,447,359 GBP2021-07-31
Computers
2,138 GBP2022-07-31
1,513 GBP2021-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,014,940 GBP2022-07-31
1,868,101 GBP2021-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
37,870 GBP2021-08-01 ~ 2022-07-31
Motor vehicles
204,834 GBP2021-08-01 ~ 2022-07-31
Computers
625 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
243,329 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-16,250 GBP2021-08-01 ~ 2022-07-31
Motor vehicles
-80,240 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-96,490 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment
Plant and equipment
187,996 GBP2022-07-31
64,363 GBP2021-07-31
Motor vehicles
455,460 GBP2022-07-31
557,046 GBP2021-07-31
Computers
990 GBP2022-07-31
1,615 GBP2021-07-31
Raw Materials
383,997 GBP2022-07-31
220,357 GBP2021-07-31
Trade Debtors/Trade Receivables
Current
514,216 GBP2022-07-31
660,140 GBP2021-07-31
Amounts Owed by Group Undertakings
Current
3,311,564 GBP2022-07-31
2,635,620 GBP2021-07-31
Amount of value-added tax that is recoverable
Current
196 GBP2022-07-31
1,405 GBP2021-07-31
Debtors - Deferred Tax Asset
Current
19,717 GBP2022-07-31
15,016 GBP2021-07-31
Prepayments/Accrued Income
Current
103,478 GBP2022-07-31
88,718 GBP2021-07-31
Debtors
Amounts falling due within one year, Current
7,050,965 GBP2022-07-31
4,738,406 GBP2021-07-31
Trade Creditors/Trade Payables
Current
3,643,005 GBP2022-07-31
1,780,311 GBP2021-07-31
Amounts owed to group undertakings
Current
70,570 GBP2022-07-31
28,471 GBP2021-07-31
Other Taxation & Social Security Payable
Current
69,403 GBP2022-07-31
77,121 GBP2021-07-31
Accrued Liabilities/Deferred Income
Current
263,907 GBP2022-07-31
198,098 GBP2021-07-31
Net Deferred Tax Liability/Asset
-19,717 GBP2022-07-31
-15,016 GBP2021-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,000 shares2022-07-31
Profit/Loss
Retained earnings (accumulated losses)
1,933,331 GBP2021-08-01 ~ 2022-07-31