Cost of Sales
-11,089,060 GBP2023-03-01 ~ 2024-02-28
-10,415,753 GBP2022-03-01 ~ 2023-02-28
Administrative Expenses
-1,510,530 GBP2023-03-01 ~ 2024-02-28
-1,393,736 GBP2022-03-01 ~ 2023-02-28
Other Interest Receivable/Similar Income (Finance Income)
2,454 GBP2023-03-01 ~ 2024-02-28
520 GBP2022-03-01 ~ 2023-02-28
Profit/Loss on Ordinary Activities Before Tax
1,110,610 GBP2023-03-01 ~ 2024-02-28
703,244 GBP2022-03-01 ~ 2023-02-28
Profit/Loss
836,314 GBP2023-03-01 ~ 2024-02-28
572,924 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment
798,890 GBP2024-02-28
776,414 GBP2023-02-28
Debtors
2,768,639 GBP2024-02-28
2,347,516 GBP2023-02-28
Cash at bank and in hand
348,258 GBP2024-02-28
199,648 GBP2023-02-28
Current Assets
5,907,665 GBP2024-02-28
5,086,572 GBP2023-02-28
Creditors
Current, Amounts falling due within one year
-2,869,972 GBP2024-02-28
-2,439,386 GBP2023-02-28
Net Current Assets/Liabilities
3,037,693 GBP2024-02-28
2,647,186 GBP2023-02-28
Total Assets Less Current Liabilities
3,836,583 GBP2024-02-28
3,423,600 GBP2023-02-28
Net Assets/Liabilities
3,793,681 GBP2024-02-28
3,384,589 GBP2023-02-28
Equity
Called up share capital
114 GBP2024-02-28
114 GBP2023-02-28
114 GBP2022-02-28
Share premium
206,486 GBP2024-02-28
206,486 GBP2023-02-28
206,486 GBP2022-02-28
Retained earnings (accumulated losses)
3,587,081 GBP2024-02-28
3,177,989 GBP2023-02-28
2,812,476 GBP2022-02-28
Equity
3,793,681 GBP2024-02-28
3,384,589 GBP2023-02-28
Profit/Loss
Retained earnings (accumulated losses)
836,314 GBP2023-03-01 ~ 2024-02-28
572,924 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
Retained earnings (accumulated losses)
-207,411 GBP2022-03-01 ~ 2023-02-28
Dividends Paid
-427,222 GBP2023-03-01 ~ 2024-02-28
Audit Fees/Expenses
10,000 GBP2023-03-01 ~ 2024-02-28
0 GBP2022-03-01 ~ 2023-02-28
Average Number of Employees
352023-03-01 ~ 2024-02-28
372022-03-01 ~ 2023-02-28
Wages/Salaries
1,614,871 GBP2023-03-01 ~ 2024-02-28
1,341,500 GBP2022-03-01 ~ 2023-02-28
Pension & Other Post-employment Benefit Costs/Other Pension Costs
27,276 GBP2023-03-01 ~ 2024-02-28
19,747 GBP2022-03-01 ~ 2023-02-28
Staff Costs/Employee Benefits Expense
1,768,845 GBP2023-03-01 ~ 2024-02-28
1,552,540 GBP2022-03-01 ~ 2023-02-28
Director Remuneration
322,591 GBP2023-03-01 ~ 2024-02-28
317,406 GBP2022-03-01 ~ 2023-02-28
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
3,891 GBP2023-03-01 ~ 2024-02-28
-4,262 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
895,213 GBP2024-02-28
895,213 GBP2023-02-28
Plant and equipment
583,073 GBP2024-02-28
514,676 GBP2023-02-28
Furniture and fittings
82,310 GBP2024-02-28
82,310 GBP2023-02-28
Motor vehicles
397,583 GBP2024-02-28
358,501 GBP2023-02-28
Property, Plant & Equipment - Gross Cost
1,958,179 GBP2024-02-28
1,850,700 GBP2023-02-28
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-03-01 ~ 2024-02-28
Furniture and fittings
0 GBP2023-03-01 ~ 2024-02-28
Motor vehicles
-62,361 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment - Other Disposals
-62,361 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
388,288 GBP2024-02-28
370,383 GBP2023-02-28
Plant and equipment
435,922 GBP2024-02-28
383,463 GBP2023-02-28
Furniture and fittings
82,310 GBP2024-02-28
82,310 GBP2023-02-28
Motor vehicles
252,769 GBP2024-02-28
238,130 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,159,289 GBP2024-02-28
1,074,286 GBP2023-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
17,905 GBP2023-03-01 ~ 2024-02-28
Plant and equipment
52,459 GBP2023-03-01 ~ 2024-02-28
Furniture and fittings
0 GBP2023-03-01 ~ 2024-02-28
Motor vehicles
57,500 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
127,864 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-03-01 ~ 2024-02-28
Furniture and fittings
0 GBP2023-03-01 ~ 2024-02-28
Motor vehicles
-42,861 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-42,861 GBP2023-03-01 ~ 2024-02-28
Property, Plant & Equipment
Land and buildings, Owned/Freehold
506,925 GBP2024-02-28
524,830 GBP2023-02-28
Plant and equipment
147,151 GBP2024-02-28
131,213 GBP2023-02-28
Furniture and fittings
0 GBP2024-02-28
0 GBP2023-02-28
Motor vehicles
144,814 GBP2024-02-28
120,371 GBP2023-02-28
Finished Goods/Goods for Resale
2,790,768 GBP2024-02-28
2,539,408 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
2,718,897 GBP2024-02-28
2,110,142 GBP2023-02-28
Other Debtors
Current
5,530 GBP2024-02-28
198,445 GBP2023-02-28
Prepayments/Accrued Income
Current
44,212 GBP2024-02-28
38,929 GBP2023-02-28
Debtors
Current, Amounts falling due within one year
2,768,639 GBP2024-02-28
2,347,516 GBP2023-02-28
Trade Creditors/Trade Payables
Current
1,992,698 GBP2024-02-28
1,725,758 GBP2023-02-28
Corporation Tax Payable
Current
270,446 GBP2024-02-28
134,581 GBP2023-02-28
Other Taxation & Social Security Payable
Current
202,825 GBP2024-02-28
288,346 GBP2023-02-28
Other Creditors
Current
25,507 GBP2024-02-28
126,481 GBP2023-02-28
Accrued Liabilities/Deferred Income
Current
378,496 GBP2024-02-28
164,220 GBP2023-02-28
Creditors
Current
2,869,972 GBP2024-02-28
2,439,386 GBP2023-02-28
Equity
Called up share capital
114 GBP2024-02-28
114 GBP2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
18,878 GBP2024-02-28
0 GBP2023-02-28