Average Number of Employees
1162021-10-01 ~ 2022-09-30
1072020-10-01 ~ 2021-09-30
Turnover/Revenue
14,228,548 GBP2021-10-01 ~ 2022-09-30
10,943,008 GBP2020-10-01 ~ 2021-09-30
Cost of Sales
-8,725,272 GBP2021-10-01 ~ 2022-09-30
-6,245,280 GBP2020-10-01 ~ 2021-09-30
Gross Profit/Loss
5,503,276 GBP2021-10-01 ~ 2022-09-30
4,697,728 GBP2020-10-01 ~ 2021-09-30
Administrative Expenses
-3,839,091 GBP2021-10-01 ~ 2022-09-30
-3,776,093 GBP2020-10-01 ~ 2021-09-30
Operating Profit/Loss
1,151,329 GBP2021-10-01 ~ 2022-09-30
948,376 GBP2020-10-01 ~ 2021-09-30
Other Interest Receivable/Similar Income (Finance Income)
7,665 GBP2021-10-01 ~ 2022-09-30
37,082 GBP2020-10-01 ~ 2021-09-30
Profit/Loss on Ordinary Activities Before Tax
1,157,246 GBP2021-10-01 ~ 2022-09-30
968,784 GBP2020-10-01 ~ 2021-09-30
Profit/Loss
1,259,564 GBP2021-10-01 ~ 2022-09-30
765,380 GBP2020-10-01 ~ 2021-09-30
Intangible Assets
240,162 GBP2022-09-30
397,464 GBP2021-09-30
Property, Plant & Equipment
68,826 GBP2022-09-30
100,013 GBP2021-09-30
Fixed Assets - Investments
35,299 GBP2022-09-30
34,997 GBP2021-09-30
Fixed Assets
344,287 GBP2022-09-30
532,474 GBP2021-09-30
Debtors
Current
6,198,242 GBP2022-09-30
4,671,454 GBP2021-09-30
Cash at bank and in hand
1,031,697 GBP2022-09-30
51,745 GBP2021-09-30
Current Assets
7,229,939 GBP2022-09-30
4,723,199 GBP2021-09-30
Creditors
Current, Amounts falling due within one year
-3,226,823 GBP2022-09-30
Net Current Assets/Liabilities
4,003,116 GBP2022-09-30
1,852,972 GBP2021-09-30
Total Assets Less Current Liabilities
4,347,403 GBP2022-09-30
2,385,446 GBP2021-09-30
Net Assets/Liabilities
4,347,403 GBP2022-09-30
2,385,446 GBP2021-09-30
Equity
Called up share capital
120 GBP2022-09-30
100 GBP2021-09-30
100 GBP2020-10-01
Share premium
749,707 GBP2022-09-30
Other miscellaneous reserve
96,882 GBP2021-09-30
73,259 GBP2020-10-01
Retained earnings (accumulated losses)
3,597,576 GBP2022-09-30
2,288,464 GBP2021-09-30
1,757,084 GBP2020-10-01
Equity
4,347,403 GBP2022-09-30
2,385,446 GBP2021-09-30
1,830,443 GBP2020-10-01
Profit/Loss
Retained earnings (accumulated losses)
1,259,564 GBP2021-10-01 ~ 2022-09-30
765,380 GBP2020-10-01 ~ 2021-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,259,564 GBP2021-10-01 ~ 2022-09-30
765,380 GBP2020-10-01 ~ 2021-09-30
Comprehensive Income/Expense
1,259,564 GBP2021-10-01 ~ 2022-09-30
765,380 GBP2020-10-01 ~ 2021-09-30
Dividends Paid
Retained earnings (accumulated losses)
-47,334 GBP2021-10-01 ~ 2022-09-30
-234,000 GBP2020-10-01 ~ 2021-09-30
Dividends Paid
-47,334 GBP2021-10-01 ~ 2022-09-30
-234,000 GBP2020-10-01 ~ 2021-09-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
49,548 GBP2021-10-01 ~ 2022-09-30
-234,000 GBP2020-10-01 ~ 2021-09-30
Equity - Income/Expense Recognised Directly
702,393 GBP2021-10-01 ~ 2022-09-30
-210,377 GBP2020-10-01 ~ 2021-09-30
Issue of Equity Instruments
Called up share capital
20 GBP2021-10-01 ~ 2022-09-30
Issue of Equity Instruments
749,727 GBP2021-10-01 ~ 2022-09-30
Equity - Income/Expense Recognised Directly
Called up share capital
20 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
125,908 GBP2021-10-01 ~ 2022-09-30
123,224 GBP2020-10-01 ~ 2021-09-30
Audit Fees/Expenses
15,675 GBP2021-10-01 ~ 2022-09-30
42,135 GBP2020-10-01 ~ 2021-09-30
Wages/Salaries
6,231,729 GBP2021-10-01 ~ 2022-09-30
4,654,479 GBP2020-10-01 ~ 2021-09-30
Social Security Costs
701,737 GBP2021-10-01 ~ 2022-09-30
493,123 GBP2020-10-01 ~ 2021-09-30
Staff Costs/Employee Benefits Expense
7,130,822 GBP2021-10-01 ~ 2022-09-30
5,276,659 GBP2020-10-01 ~ 2021-09-30
Director Remuneration
963,598 GBP2021-10-01 ~ 2022-09-30
457,038 GBP2020-10-01 ~ 2021-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,956 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
219,877 GBP2021-10-01 ~ 2022-09-30
184,069 GBP2020-10-01 ~ 2021-09-30
Intangible Assets - Gross Cost
Computer software
474,158 GBP2022-09-30
474,158 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
701,567 GBP2022-09-30
619,921 GBP2021-09-30
Property, Plant & Equipment - Gross Cost
959,571 GBP2022-09-30
864,850 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
539,764 GBP2021-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
764,837 GBP2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
125,908 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
644,945 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
890,745 GBP2022-09-30
Property, Plant & Equipment
Furniture and fittings
56,622 GBP2022-09-30
80,157 GBP2021-09-30
Investments in Subsidiaries
35,299 GBP2022-09-30
34,997 GBP2021-09-30
Trade Debtors/Trade Receivables
Current
2,438,040 GBP2022-09-30
1,745,151 GBP2021-09-30
Amounts Owed by Group Undertakings
Current
2,839,151 GBP2022-09-30
1,750,124 GBP2021-09-30
Other Debtors
Current
346,282 GBP2022-09-30
614,782 GBP2021-09-30
Prepayments/Accrued Income
Current
565,618 GBP2022-09-30
561,397 GBP2021-09-30
Debtors - Deferred Tax Asset
Current
9,151 GBP2022-09-30
Bank Overdrafts
-347,336 GBP2021-09-30
Cash and Cash Equivalents
1,031,697 GBP2022-09-30
-295,591 GBP2021-09-30
Bank Overdrafts
Current
347,336 GBP2021-09-30
Trade Creditors/Trade Payables
Current
374,372 GBP2022-09-30
874,740 GBP2021-09-30
Amounts owed to group undertakings
Current
944,896 GBP2022-09-30
Corporation Tax Payable
Current
309,425 GBP2021-09-30
Taxation/Social Security Payable
Current
741,566 GBP2022-09-30
408,251 GBP2021-09-30
Other Creditors
Current
58,616 GBP2022-09-30
157,162 GBP2021-09-30
Accrued Liabilities/Deferred Income
Current
1,107,373 GBP2022-09-30
773,313 GBP2021-09-30
Creditors
Current
3,226,823 GBP2022-09-30
2,870,227 GBP2021-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
9,151 GBP2021-10-01 ~ 2022-09-30
Net Deferred Tax Liability/Asset
9,151 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,037 shares2022-09-30
10,000 shares2021-09-30
Par Value of Share
Class 1 ordinary share
0.012021-10-01 ~ 2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
685,394 GBP2022-09-30
586,199 GBP2021-09-30
Between one and five year
2,340,349 GBP2022-09-30
2,671,066 GBP2021-09-30
More than five year
349,063 GBP2021-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,025,743 GBP2022-09-30
3,606,328 GBP2021-09-30