Average Number of Employees
1522024-10-01 ~ 2025-09-30
1482023-10-01 ~ 2024-09-30
Turnover/Revenue
18,177,351 GBP2024-10-01 ~ 2025-09-30
16,070,964 GBP2023-10-01 ~ 2024-09-30
Cost of Sales
-13,326,653 GBP2024-10-01 ~ 2025-09-30
-10,912,955 GBP2023-10-01 ~ 2024-09-30
Gross Profit/Loss
4,850,698 GBP2024-10-01 ~ 2025-09-30
5,158,009 GBP2023-10-01 ~ 2024-09-30
Administrative Expenses
-3,566,693 GBP2024-10-01 ~ 2025-09-30
-4,555,029 GBP2023-10-01 ~ 2024-09-30
Operating Profit/Loss
357,120 GBP2024-10-01 ~ 2025-09-30
-144,087 GBP2023-10-01 ~ 2024-09-30
Other Interest Receivable/Similar Income (Finance Income)
7,578 GBP2024-10-01 ~ 2025-09-30
1,255 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
344,613 GBP2024-10-01 ~ 2025-09-30
-181,696 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
228,400 GBP2024-10-01 ~ 2025-09-30
-120,957 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
496,715 GBP2025-09-30
89,434 GBP2024-09-30
Property, Plant & Equipment
125,273 GBP2025-09-30
84,021 GBP2024-09-30
Fixed Assets - Investments
1,395,793 GBP2025-09-30
1,395,793 GBP2024-09-30
Fixed Assets
2,017,781 GBP2025-09-30
1,569,248 GBP2024-09-30
Debtors
Current
10,066,645 GBP2025-09-30
7,734,511 GBP2024-09-30
Cash at bank and in hand
634,355 GBP2025-09-30
151,702 GBP2024-09-30
Current Assets
10,701,000 GBP2025-09-30
7,886,213 GBP2024-09-30
Creditors
Current, Amounts falling due within one year
-8,854,317 GBP2025-09-30
Net Current Assets/Liabilities
1,846,683 GBP2025-09-30
2,066,816 GBP2024-09-30
Total Assets Less Current Liabilities
3,864,464 GBP2025-09-30
3,636,064 GBP2024-09-30
Net Assets/Liabilities
3,864,464 GBP2025-09-30
3,636,064 GBP2024-09-30
Equity
Called up share capital
120 GBP2025-09-30
120 GBP2024-09-30
120 GBP2023-10-01
Share premium
749,707 GBP2025-09-30
749,707 GBP2024-09-30
749,707 GBP2023-10-01
Retained earnings (accumulated losses)
3,114,637 GBP2025-09-30
2,886,237 GBP2024-09-30
3,007,194 GBP2023-10-01
Equity
3,864,464 GBP2025-09-30
3,636,064 GBP2024-09-30
3,757,021 GBP2023-10-01
Profit/Loss
Retained earnings (accumulated losses)
228,400 GBP2024-10-01 ~ 2025-09-30
-120,957 GBP2023-10-01 ~ 2024-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
228,400 GBP2024-10-01 ~ 2025-09-30
-120,957 GBP2023-10-01 ~ 2024-09-30
Comprehensive Income/Expense
228,400 GBP2024-10-01 ~ 2025-09-30
-120,957 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Depreciation Expense
73,142 GBP2024-10-01 ~ 2025-09-30
69,700 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
21,609 GBP2024-10-01 ~ 2025-09-30
20,580 GBP2023-10-01 ~ 2024-09-30
Wages/Salaries
8,615,311 GBP2024-10-01 ~ 2025-09-30
8,106,131 GBP2023-10-01 ~ 2024-09-30
Social Security Costs
1,110,367 GBP2024-10-01 ~ 2025-09-30
957,188 GBP2023-10-01 ~ 2024-09-30
Staff Costs/Employee Benefits Expense
10,000,817 GBP2024-10-01 ~ 2025-09-30
9,317,486 GBP2023-10-01 ~ 2024-09-30
Director Remuneration
727,989 GBP2024-10-01 ~ 2025-09-30
531,237 GBP2023-10-01 ~ 2024-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
95,012 GBP2024-10-01 ~ 2025-09-30
-29,528 GBP2023-10-01 ~ 2024-09-30
Tax Expense/Credit at Applicable Tax Rate
86,153 GBP2024-10-01 ~ 2025-09-30
-45,424 GBP2023-10-01 ~ 2024-09-30
Intangible Assets - Gross Cost
Computer software
676,572 GBP2025-09-30
476,616 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
322,314 GBP2025-09-30
230,098 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
338,177 GBP2025-09-30
245,961 GBP2024-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-22,178 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals
-22,178 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
154,777 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
161,940 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
73,142 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-22,178 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-22,178 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
202,159 GBP2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
212,904 GBP2025-09-30
Property, Plant & Equipment
Furniture and fittings
120,155 GBP2025-09-30
75,321 GBP2024-09-30
Investments in Subsidiaries
1,395,793 GBP2025-09-30
1,395,793 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
2,419,853 GBP2025-09-30
2,326,519 GBP2024-09-30
Amounts Owed by Group Undertakings
Current
6,575,502 GBP2025-09-30
4,360,985 GBP2024-09-30
Other Debtors
Current
306,595 GBP2025-09-30
277,193 GBP2024-09-30
Prepayments/Accrued Income
Current
624,619 GBP2025-09-30
538,103 GBP2024-09-30
Amount of corporation tax that is recoverable
Current
80,764 GBP2025-09-30
56,186 GBP2024-09-30
Debtors - Deferred Tax Asset
Current
59,312 GBP2025-09-30
175,525 GBP2024-09-30
Bank Overdrafts
-154,122 GBP2024-09-30
Cash and Cash Equivalents
634,355 GBP2025-09-30
-2,420 GBP2024-09-30
Bank Overdrafts
Current
154,122 GBP2024-09-30
Trade Creditors/Trade Payables
Current
545,308 GBP2025-09-30
466,569 GBP2024-09-30
Amounts owed to group undertakings
Current
5,800,290 GBP2025-09-30
3,480,349 GBP2024-09-30
Taxation/Social Security Payable
Current
598,415 GBP2025-09-30
638,701 GBP2024-09-30
Other Creditors
Current
244,626 GBP2025-09-30
394,414 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
1,665,678 GBP2025-09-30
685,242 GBP2024-09-30
Creditors
Current
8,854,317 GBP2025-09-30
5,819,397 GBP2024-09-30
Net Deferred Tax Liability/Asset
59,312 GBP2025-09-30
175,525 GBP2024-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-116,213 GBP2024-10-01 ~ 2025-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,037 shares2025-09-30
12,037 shares2024-09-30
Par Value of Share
Class 1 ordinary share
0.012024-10-01 ~ 2025-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
476,712 GBP2025-09-30
503,486 GBP2024-09-30
Between one and five year
235,795 GBP2025-09-30
712,507 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
712,507 GBP2025-09-30
1,215,993 GBP2024-09-30