Average Number of Employees
6602022-11-01 ~ 2023-10-31
6242021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Net goodwill
25,000 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
25,000 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
102,906 GBP2023-10-31
117,049 GBP2022-10-31
Property, Plant & Equipment
31,021,938 GBP2023-10-31
31,531,737 GBP2022-10-31
Fixed Assets - Investments
100 GBP2023-10-31
100 GBP2022-10-31
Fixed Assets
31,022,038 GBP2023-10-31
31,531,837 GBP2022-10-31
Total Inventories
33,175 GBP2023-10-31
29,350 GBP2022-10-31
Debtors
6,352,979 GBP2023-10-31
5,958,566 GBP2022-10-31
Cash at bank and in hand
510,641 GBP2023-10-31
269,774 GBP2022-10-31
Current Assets
6,896,795 GBP2023-10-31
6,257,690 GBP2022-10-31
Creditors
Amounts falling due within one year
5,302,941 GBP2023-10-31
2,309,144 GBP2022-10-31
Net Current Assets/Liabilities
1,593,854 GBP2023-10-31
3,948,546 GBP2022-10-31
Total Assets Less Current Liabilities
32,615,892 GBP2023-10-31
35,480,383 GBP2022-10-31
Creditors
Amounts falling due after one year
6,333,584 GBP2023-10-31
9,607,204 GBP2022-10-31
Net Assets/Liabilities
26,179,402 GBP2023-10-31
25,756,130 GBP2022-10-31
Equity
Called up share capital
200 GBP2023-10-31
200 GBP2022-10-31
200 GBP2021-10-31
Revaluation reserve
18,330,226 GBP2023-10-31
18,354,797 GBP2022-10-31
18,361,303 GBP2021-10-31
Retained earnings (accumulated losses)
7,848,976 GBP2023-10-31
7,401,133 GBP2022-10-31
7,254,663 GBP2021-10-31
Equity
26,179,402 GBP2023-10-31
25,756,130 GBP2022-10-31
25,616,166 GBP2021-10-31
Profit/Loss
615,272 GBP2022-11-01 ~ 2023-10-31
331,964 GBP2021-11-01 ~ 2022-10-31
Retained earnings (accumulated losses)
615,272 GBP2022-11-01 ~ 2023-10-31
331,964 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
639,843 GBP2022-11-01 ~ 2023-10-31
338,470 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
615,272 GBP2022-11-01 ~ 2023-10-31
331,964 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-192,000 GBP2022-11-01 ~ 2023-10-31
-192,000 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
-192,000 GBP2022-11-01 ~ 2023-10-31
-192,000 GBP2021-11-01 ~ 2022-10-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-192,000 GBP2022-11-01 ~ 2023-10-31
-192,000 GBP2021-11-01 ~ 2022-10-31
Equity - Income/Expense Recognised Directly
-192,000 GBP2022-11-01 ~ 2023-10-31
-192,000 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.202022-11-01 ~ 2023-10-31
Furniture and fittings
0.202022-11-01 ~ 2023-10-31
Motor vehicles
0.252022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
25,000 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
25,000 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
32,437,121 GBP2023-10-31
32,236,328 GBP2022-10-31
Plant and equipment
709,744 GBP2023-10-31
768,876 GBP2022-10-31
Furniture and fittings
1,086,592 GBP2023-10-31
1,106,031 GBP2022-10-31
Motor vehicles
88,477 GBP2023-10-31
102,370 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
34,321,934 GBP2023-10-31
34,213,605 GBP2022-10-31
Property, Plant & Equipment - Disposals
Land and buildings
-305,370 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
-125,968 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
-35,508 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
-16,588 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-483,434 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,917,406 GBP2023-10-31
1,280,880 GBP2022-10-31
Plant and equipment
447,651 GBP2023-10-31
487,615 GBP2022-10-31
Furniture and fittings
849,267 GBP2023-10-31
820,666 GBP2022-10-31
Motor vehicles
85,672 GBP2023-10-31
92,707 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,299,996 GBP2023-10-31
2,681,868 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
648,742 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
69,614 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
60,295 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
6,243 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
784,894 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
-12,216 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
-109,578 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
-31,694 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
-13,278 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-166,766 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings
30,519,715 GBP2023-10-31
30,955,448 GBP2022-10-31
Plant and equipment
262,093 GBP2023-10-31
281,261 GBP2022-10-31
Furniture and fittings
237,325 GBP2023-10-31
285,365 GBP2022-10-31
Motor vehicles
2,805 GBP2023-10-31
9,663 GBP2022-10-31
Under hire purchased contracts or finance leases, Motor vehicles
5,308 GBP2022-10-31
Amounts invested in assets
Cost valuation, Non-current
100 GBP2023-10-31
Non-current
100 GBP2023-10-31
100 GBP2022-10-31
Raw Materials
33,175 GBP2023-10-31
29,350 GBP2022-10-31
Trade Debtors/Trade Receivables
1,600,709 GBP2023-10-31
1,382,006 GBP2022-10-31
Prepayments/Accrued Income
452,680 GBP2023-10-31
319,794 GBP2022-10-31
Amount of corporation tax that is recoverable
11,838 GBP2022-10-31
Other Debtors
4,299,590 GBP2023-10-31
4,223,651 GBP2022-10-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
2,905,034 GBP2023-10-31
828,484 GBP2022-10-31
Trade Creditors/Trade Payables
Amounts falling due within one year
465,955 GBP2023-10-31
412,120 GBP2022-10-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
754,108 GBP2023-10-31
528,154 GBP2022-10-31
Corporation Tax Payable
Amounts falling due within one year
304,630 GBP2023-10-31
Other Taxation & Social Security Payable
Amounts falling due within one year
305,525 GBP2023-10-31
470,231 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
5,673 GBP2022-10-31
Amounts owed to directors
Amounts falling due within one year
18,139 GBP2023-10-31
26,689 GBP2022-10-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
6,333,584 GBP2023-10-31
9,607,204 GBP2022-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
6,806 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
5,673 GBP2022-10-31
Deferred Tax Liabilities
102,906 GBP2023-10-31
117,049 GBP2022-10-31
Par Value of Share
Class 1 ordinary share
1 shares2022-11-01 ~ 2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2023-10-31
200 shares2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,323 GBP2023-10-31
8,323 GBP2022-10-31
Between one and five year
10,798 GBP2023-10-31
19,121 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
19,121 GBP2023-10-31
27,444 GBP2022-10-31