NO. 84 LEICESTER LIMITED - 1987-12-08
Cost of Sales
-7,111,855 GBP2023-01-01 ~ 2023-12-31
-8,696,772 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,346,865 GBP2023-01-01 ~ 2023-12-31
-3,526,161 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
-18,515 GBP2023-01-01 ~ 2023-12-31
-76,711 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-375,256 GBP2023-01-01 ~ 2023-12-31
-230,529 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-315,813 GBP2023-01-01 ~ 2023-12-31
-133,391 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-315,813 GBP2023-01-01 ~ 2023-12-31
-133,391 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
66,294 GBP2023-12-31
66,499 GBP2022-12-31
Property, Plant & Equipment
1,131,171 GBP2023-12-31
1,266,445 GBP2022-12-31
Fixed Assets
1,197,465 GBP2023-12-31
1,332,944 GBP2022-12-31
Debtors
2,179,273 GBP2023-12-31
1,537,328 GBP2022-12-31
Cash at bank and in hand
281,531 GBP2023-12-31
221,832 GBP2022-12-31
Current Assets
4,981,566 GBP2023-12-31
4,986,105 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-3,651,588 GBP2023-12-31
-3,466,735 GBP2022-12-31
Net Current Assets/Liabilities
1,329,978 GBP2023-12-31
1,519,370 GBP2022-12-31
Total Assets Less Current Liabilities
2,527,443 GBP2023-12-31
2,852,314 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-352,140 GBP2023-12-31
-338,825 GBP2022-12-31
Net Assets/Liabilities
2,051,576 GBP2023-12-31
2,367,389 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
2,051,476 GBP2023-12-31
2,367,289 GBP2022-12-31
2,500,680 GBP2021-12-31
Equity
2,051,576 GBP2023-12-31
2,367,389 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
-315,813 GBP2023-01-01 ~ 2023-12-31
-133,391 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
11,350 GBP2023-01-01 ~ 2023-12-31
11,750 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
842023-01-01 ~ 2023-12-31
982022-01-01 ~ 2022-12-31
Wages/Salaries
2,604,074 GBP2023-01-01 ~ 2023-12-31
3,101,090 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
147,609 GBP2023-01-01 ~ 2023-12-31
101,338 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,981,564 GBP2023-01-01 ~ 2023-12-31
3,460,361 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
88,358 GBP2023-01-01 ~ 2023-12-31
148,438 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
38,759 GBP2023-01-01 ~ 2023-12-31
41,492 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
978,109 GBP2023-12-31
933,711 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
911,815 GBP2023-12-31
867,212 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
44,603 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Development expenditure
66,294 GBP2023-12-31
66,499 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,156,765 GBP2023-12-31
1,142,214 GBP2022-12-31
Plant and equipment
1,819,949 GBP2023-12-31
1,797,809 GBP2022-12-31
Furniture and fittings
102,257 GBP2023-12-31
100,348 GBP2022-12-31
Computers
248,251 GBP2023-12-31
244,436 GBP2022-12-31
Motor vehicles
106,928 GBP2023-12-31
106,928 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
3,434,150 GBP2023-12-31
3,391,735 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-145,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-145,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
711,769 GBP2023-12-31
596,900 GBP2022-12-31
Plant and equipment
1,177,473 GBP2023-12-31
1,156,283 GBP2022-12-31
Furniture and fittings
96,272 GBP2023-12-31
92,632 GBP2022-12-31
Computers
212,437 GBP2023-12-31
175,264 GBP2022-12-31
Motor vehicles
105,028 GBP2023-12-31
104,211 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,302,979 GBP2023-12-31
2,125,290 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
114,869 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
166,190 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
3,640 GBP2023-01-01 ~ 2023-12-31
Computers
37,173 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
817 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
322,689 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-145,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-145,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
444,996 GBP2023-12-31
545,314 GBP2022-12-31
Plant and equipment
642,476 GBP2023-12-31
641,526 GBP2022-12-31
Furniture and fittings
5,985 GBP2023-12-31
7,716 GBP2022-12-31
Computers
35,814 GBP2023-12-31
69,172 GBP2022-12-31
Motor vehicles
1,900 GBP2023-12-31
2,717 GBP2022-12-31
Finished Goods/Goods for Resale
1,100,494 GBP2023-12-31
1,717,028 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,192,348 GBP2023-12-31
1,412,708 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
74,630 GBP2023-12-31
0 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
816,640 GBP2023-12-31
0 GBP2022-12-31
Other Debtors
Current
3,234 GBP2023-12-31
3,234 GBP2022-12-31
Prepayments/Accrued Income
Current
92,421 GBP2023-12-31
121,386 GBP2022-12-31
Bank Borrowings
1,136,309 GBP2023-12-31
228,546 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
48,932 GBP2023-12-31
0 GBP2022-12-31
Current
1,087,377 GBP2023-12-31
228,546 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
124,873 GBP2023-12-31
118,886 GBP2022-12-31
Other Remaining Borrowings
Current
743,017 GBP2023-12-31
992,770 GBP2022-12-31
Trade Creditors/Trade Payables
Current
797,865 GBP2023-12-31
1,060,328 GBP2022-12-31
Amounts owed to group undertakings
Current
0 GBP2023-12-31
92,945 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
198,806 GBP2022-12-31
Other Taxation & Social Security Payable
Current
659,649 GBP2023-12-31
603,532 GBP2022-12-31
Other Creditors
Current
124,351 GBP2023-12-31
27,995 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
114,456 GBP2023-12-31
142,927 GBP2022-12-31
Creditors
Current
3,651,588 GBP2023-12-31
3,466,735 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
124,873 GBP2023-12-31
118,886 GBP2022-12-31
Minimum gross finance lease payments owing
428,081 GBP2023-12-31
457,711 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
303,208 GBP2023-12-31
338,825 GBP2022-12-31
Creditors
Non-current
352,140 GBP2023-12-31
338,825 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
337,764 GBP2023-12-31
335,786 GBP2022-12-31
Between two and five year
730,519 GBP2023-12-31
967,625 GBP2022-12-31
More than five year
0 GBP2023-12-31
62,500 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,068,283 GBP2023-12-31
1,365,911 GBP2022-12-31