Property, Plant & Equipment
2,031,455 GBP2024-12-31
1,965,951 GBP2023-12-31
Fixed Assets
2,031,455 GBP2024-12-31
1,965,951 GBP2023-12-31
Total Inventories
952,301 GBP2024-12-31
1,076,742 GBP2023-12-31
Debtors
923,069 GBP2024-12-31
358,675 GBP2023-12-31
Cash at bank and in hand
74,474 GBP2024-12-31
12,309 GBP2023-12-31
Current Assets
1,949,844 GBP2024-12-31
1,447,726 GBP2023-12-31
Creditors
-919,873 GBP2024-12-31
-594,733 GBP2023-12-31
Net Current Assets/Liabilities
1,029,971 GBP2024-12-31
852,993 GBP2023-12-31
Total Assets Less Current Liabilities
3,061,426 GBP2024-12-31
2,818,944 GBP2023-12-31
Net Assets/Liabilities
1,896,448 GBP2024-12-31
1,253,043 GBP2023-12-31
Equity
Called up share capital
39 GBP2024-12-31
39 GBP2023-12-31
Share premium
219,996 GBP2024-12-31
219,996 GBP2023-12-31
Capital redemption reserve
70 GBP2024-12-31
70 GBP2023-12-31
Retained earnings (accumulated losses)
1,676,343 GBP2024-12-31
1,032,938 GBP2023-12-31
Average Number of Employees
182024-01-01 ~ 2024-12-31
192023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
1,773,208 GBP2023-12-31
Plant and equipment
460,957 GBP2024-12-31
404,874 GBP2023-12-31
Motor vehicles
264,152 GBP2024-12-31
228,739 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,498,317 GBP2024-12-31
2,406,821 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-5,800 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-89,764 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-95,564 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,773,208 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
347,683 GBP2024-12-31
303,451 GBP2023-12-31
Motor vehicles
106,429 GBP2024-12-31
124,669 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
466,862 GBP2024-12-31
440,870 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
44,232 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
46,033 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
90,265 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-64,273 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-64,273 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
12,750 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,760,458 GBP2024-12-31
Plant and equipment
113,274 GBP2024-12-31
101,423 GBP2023-12-31
Motor vehicles
157,723 GBP2024-12-31
104,070 GBP2023-12-31
Owned/Freehold, Land and buildings
1,760,458 GBP2023-12-31
Raw Materials
952,301 GBP2024-12-31
1,076,742 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
734,024 GBP2024-12-31
153,456 GBP2023-12-31
Prepayments/Accrued Income
Current
187,272 GBP2024-12-31
167,061 GBP2023-12-31
Other Debtors
Current
1,773 GBP2024-12-31
38,158 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
36,655 GBP2024-12-31
42,756 GBP2023-12-31
Trade Creditors/Trade Payables
Current
85,096 GBP2024-12-31
141,624 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
123,605 GBP2024-12-31
124,476 GBP2023-12-31
Corporation Tax Payable
Current
223,167 GBP2024-12-31
52,460 GBP2023-12-31
Other Taxation & Social Security Payable
Current
36,669 GBP2024-12-31
38,879 GBP2023-12-31
Amount of value-added tax that is payable
Current
106,181 GBP2024-12-31
49,963 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
57,057 GBP2024-12-31
44,011 GBP2023-12-31
Amounts owed to directors
Current
203,600 GBP2024-12-31
53,400 GBP2023-12-31
Creditors
Current
919,873 GBP2024-12-31
594,733 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
36,429 GBP2024-12-31
58,340 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
299,463 GBP2024-12-31
394,511 GBP2023-12-31
Amounts owed to directors
Non-current
829,086 GBP2024-12-31
1,113,050 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
36,655 GBP2024-12-31
42,756 GBP2023-12-31
Between one and five year
36,429 GBP2024-12-31
58,340 GBP2023-12-31
Minimum gross finance lease payments owing
73,084 GBP2024-12-31
101,096 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
73,084 GBP2024-12-31
101,096 GBP2023-12-31