42990 - Construction Of Other Civil Engineering Projects N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12016-04-01 ~ 2017-03-31
Turnover/Revenue
18,503,828 GBP2016-04-01 ~ 2017-03-31
11,807,689 GBP2015-04-01 ~ 2016-03-31
Cost of Sales
15,626,450 GBP2016-04-01 ~ 2017-03-31
8,095,733 GBP2015-04-01 ~ 2016-03-31
Gross Profit/Loss
2,877,378 GBP2016-04-01 ~ 2017-03-31
3,711,956 GBP2015-04-01 ~ 2016-03-31
Administrative Expenses
2,840,560 GBP2016-04-01 ~ 2017-03-31
3,176,567 GBP2015-04-01 ~ 2016-03-31
Operating Profit/Loss
506,818 GBP2016-04-01 ~ 2017-03-31
535,389 GBP2015-04-01 ~ 2016-03-31
Other Interest Receivable/Similar Income (Finance Income)
1,623 GBP2016-04-01 ~ 2017-03-31
Interest Payable/Similar Charges (Finance Costs)
168,740 GBP2016-04-01 ~ 2017-03-31
235,442 GBP2015-04-01 ~ 2016-03-31
Profit/Loss on Ordinary Activities Before Tax
339,701 GBP2016-04-01 ~ 2017-03-31
299,947 GBP2015-04-01 ~ 2016-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
59,039 GBP2016-04-01 ~ 2017-03-31
101,428 GBP2015-04-01 ~ 2016-03-31
Profit/Loss
280,662 GBP2016-04-01 ~ 2017-03-31
198,519 GBP2015-04-01 ~ 2016-03-31
Comprehensive Income/Expense
280,662 GBP2016-04-01 ~ 2017-03-31
198,519 GBP2015-04-01 ~ 2016-03-31
Property, Plant & Equipment
669,344 GBP2017-03-31
397,224 GBP2016-03-31
Fixed Assets - Investments
1 GBP2017-03-31
1 GBP2016-03-31
Fixed Assets
669,345 GBP2017-03-31
397,225 GBP2016-03-31
Total Inventories
1,953,412 GBP2017-03-31
8,095,405 GBP2016-03-31
Debtors
8,232,207 GBP2017-03-31
9,742,684 GBP2016-03-31
Cash at bank and in hand
2,985,692 GBP2017-03-31
1,673,907 GBP2016-03-31
Current Assets
13,171,311 GBP2017-03-31
19,511,996 GBP2016-03-31
Creditors
Current
5,760,126 GBP2017-03-31
5,631,821 GBP2016-03-31
Net Current Assets/Liabilities
7,411,185 GBP2017-03-31
13,880,175 GBP2016-03-31
Total Assets Less Current Liabilities
8,080,530 GBP2017-03-31
14,277,400 GBP2016-03-31
Net Assets/Liabilities
3,409,654 GBP2017-03-31
3,128,992 GBP2016-03-31
Equity
Called up share capital
100 GBP2017-03-31
100 GBP2016-03-31
100 GBP2015-03-31
Retained earnings (accumulated losses)
3,409,554 GBP2017-03-31
3,128,892 GBP2016-03-31
2,930,373 GBP2015-03-31
Equity
3,409,654 GBP2017-03-31
3,128,992 GBP2016-03-31
2,930,473 GBP2015-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
280,662 GBP2016-04-01 ~ 2017-03-31
198,519 GBP2015-04-01 ~ 2016-03-31
Wages/Salaries
2,844,596 GBP2016-04-01 ~ 2017-03-31
2,768,721 GBP2015-04-01 ~ 2016-03-31
Social Security Costs
23,158 GBP2016-04-01 ~ 2017-03-31
22,822 GBP2015-04-01 ~ 2016-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
18,364 GBP2016-04-01 ~ 2017-03-31
93,257 GBP2015-04-01 ~ 2016-03-31
Staff Costs/Employee Benefits Expense
2,886,118 GBP2016-04-01 ~ 2017-03-31
2,884,800 GBP2015-04-01 ~ 2016-03-31
Average Number of Employees
1142016-04-01 ~ 2017-03-31
982015-04-01 ~ 2016-03-31
Director Remuneration
151,544 GBP2016-04-01 ~ 2017-03-31
148,146 GBP2015-04-01 ~ 2016-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
35,603 GBP2016-04-01 ~ 2017-03-31
24,164 GBP2015-04-01 ~ 2016-03-31
Audit Fees/Expenses
6,000 GBP2016-04-01 ~ 2017-03-31
4,000 GBP2015-04-01 ~ 2016-03-31
Current Tax for the Period
65,990 GBP2016-04-01 ~ 2017-03-31
100,723 GBP2015-04-01 ~ 2016-03-31
Tax Expense/Credit at Applicable Tax Rate
67,940 GBP2016-04-01 ~ 2017-03-31
59,989 GBP2015-04-01 ~ 2016-03-31
Intangible Assets - Gross Cost
Development expenditure
185,587 GBP2016-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
185,587 GBP2016-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
431,694 GBP2017-03-31
208,115 GBP2016-03-31
Plant and equipment
170,507 GBP2017-03-31
121,772 GBP2016-03-31
Furniture and fittings
62,122 GBP2017-03-31
145,633 GBP2016-03-31
Computers
125,286 GBP2017-03-31
41,078 GBP2016-03-31
Property, Plant & Equipment - Gross Cost
789,609 GBP2017-03-31
516,598 GBP2016-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-87,100 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Disposals
-87,100 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
44,743 GBP2017-03-31
35,639 GBP2016-03-31
Furniture and fittings
44,618 GBP2017-03-31
64,719 GBP2016-03-31
Computers
26,369 GBP2017-03-31
19,016 GBP2016-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
120,265 GBP2017-03-31
119,374 GBP2016-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
4,535 GBP2016-04-01 ~ 2017-03-31
Plant and equipment
9,104 GBP2016-04-01 ~ 2017-03-31
Furniture and fittings
17,955 GBP2016-04-01 ~ 2017-03-31
Computers
7,353 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
38,947 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-38,056 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-38,056 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
4,535 GBP2017-03-31
Property, Plant & Equipment
Improvements to leasehold property
427,159 GBP2017-03-31
208,115 GBP2016-03-31
Plant and equipment
125,764 GBP2017-03-31
86,133 GBP2016-03-31
Furniture and fittings
17,504 GBP2017-03-31
80,914 GBP2016-03-31
Computers
98,917 GBP2017-03-31
22,062 GBP2016-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
17,000 GBP2016-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
3,627 GBP2017-03-31
283 GBP2016-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
3,344 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
13,373 GBP2017-03-31
16,717 GBP2016-03-31
Investments in Group Undertakings
Cost valuation
1 GBP2016-03-31
Investments in Group Undertakings
1 GBP2017-03-31
1 GBP2016-03-31
Trade Debtors/Trade Receivables
Current
1,197,038 GBP2017-03-31
482,394 GBP2016-03-31
Amounts Owed by Group Undertakings
Current
5,231,149 GBP2017-03-31
9,158,853 GBP2016-03-31
Other Debtors
Current
350 GBP2017-03-31
Amount of value-added tax that is recoverable
Current
63,887 GBP2017-03-31
Prepayments
Current
116,773 GBP2017-03-31
101,437 GBP2016-03-31
Debtors
Current, Amounts falling due within one year
8,232,207 GBP2017-03-31
9,742,684 GBP2016-03-31
Bank Borrowings/Overdrafts
Current
831,441 GBP2017-03-31
203,903 GBP2016-03-31
Finance Lease Liabilities - Total Present Value
Current
3,012 GBP2017-03-31
Trade Creditors/Trade Payables
Current
1,046,128 GBP2017-03-31
1,739,328 GBP2016-03-31
Amounts owed to group undertakings
Current
1,949,981 GBP2017-03-31
2,616,042 GBP2016-03-31
Corporation Tax Payable
Current
116,583 GBP2017-03-31
100,723 GBP2016-03-31
Other Taxation & Social Security Payable
Current
81,724 GBP2017-03-31
83,660 GBP2016-03-31
Accrued Liabilities
Current
730,307 GBP2017-03-31
475,970 GBP2016-03-31
Bank Borrowings/Overdrafts
Non-current
2,826,964 GBP2016-03-31
Other Remaining Borrowings
Non-current
4,657,185 GBP2017-03-31
8,310,425 GBP2016-03-31
Finance Lease Liabilities - Total Present Value
Non-current
9,623 GBP2017-03-31
Bank Borrowings
Current, Amounts falling due within one year
831,441 GBP2017-03-31
203,903 GBP2016-03-31
Non-current, Between one and two years
209,902 GBP2016-03-31
Between two and five year, Non-current
2,617,062 GBP2016-03-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
3,012 GBP2017-03-31
Between one and five year, hire purchase agreements
9,623 GBP2017-03-31
hire purchase agreements
12,635 GBP2017-03-31
Bank Borrowings
Secured
831,441 GBP2017-03-31
3,030,867 GBP2016-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,068 GBP2017-03-31
11,019 GBP2016-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2017-03-31
Profit/Loss
Retained earnings (accumulated losses)
280,662 GBP2016-04-01 ~ 2017-03-31