Intangible Assets
Goodwill
1 GBP2024-12-31
1 GBP2023-12-31
Property, Plant & Equipment
8,046,429 GBP2024-12-31
8,219,218 GBP2023-12-31
Fixed Assets
8,046,430 GBP2024-12-31
8,219,219 GBP2023-12-31
Debtors
549,106 GBP2024-12-31
162,701 GBP2023-12-31
Cash at bank and in hand
732,806 GBP2024-12-31
768,820 GBP2023-12-31
Current Assets
1,288,697 GBP2024-12-31
938,421 GBP2023-12-31
Net Current Assets/Liabilities
832,599 GBP2024-12-31
513,211 GBP2023-12-31
Total Assets Less Current Liabilities
8,879,029 GBP2024-12-31
8,732,430 GBP2023-12-31
Net Assets/Liabilities
-1,472,371 GBP2024-12-31
-1,618,970 GBP2023-12-31
Equity
Called up share capital
400,100 GBP2024-12-31
400,100 GBP2023-12-31
400,100 GBP2022-12-31
Retained earnings (accumulated losses)
-1,872,471 GBP2024-12-31
-2,019,070 GBP2023-12-31
-2,083,687 GBP2022-12-31
Equity
-1,472,371 GBP2024-12-31
-1,618,970 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
146,599 GBP2024-01-01 ~ 2024-12-31
64,617 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
146,599 GBP2024-01-01 ~ 2024-12-31
64,617 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
282024-01-01 ~ 2024-12-31
252023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
50,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
49,999 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
7,340,000 GBP2024-12-31
7,340,000 GBP2023-12-31
Improvements to leasehold property
2,836,134 GBP2024-12-31
2,807,740 GBP2023-12-31
Furniture and fittings
1,961,376 GBP2024-12-31
1,958,896 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
12,239,571 GBP2024-12-31
12,208,697 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
44,040 GBP2024-12-31
0 GBP2023-12-31
Improvements to leasehold property
2,349,822 GBP2024-12-31
2,236,377 GBP2023-12-31
Furniture and fittings
1,697,219 GBP2024-12-31
1,651,041 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,193,142 GBP2024-12-31
3,989,479 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
44,040 GBP2024-01-01 ~ 2024-12-31
Improvements to leasehold property
113,445 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
46,178 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
203,663 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
7,295,960 GBP2024-12-31
7,340,000 GBP2023-12-31
Improvements to leasehold property
486,312 GBP2024-12-31
571,363 GBP2023-12-31
Furniture and fittings
264,157 GBP2024-12-31
307,855 GBP2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
Finished Goods/Goods for Resale
6,785 GBP2024-12-31
6,900 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
463,586 GBP2024-12-31
113,586 GBP2023-12-31
Other Debtors
Current
49,862 GBP2024-12-31
18,897 GBP2023-12-31
Prepayments/Accrued Income
Current
35,658 GBP2024-12-31
30,218 GBP2023-12-31
Trade Creditors/Trade Payables
Current
131,291 GBP2024-12-31
131,263 GBP2023-12-31
Corporation Tax Payable
Current
4,717 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
83,011 GBP2024-12-31
71,432 GBP2023-12-31
Other Creditors
Current
176,798 GBP2024-12-31
161,681 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
60,281 GBP2024-12-31
60,834 GBP2023-12-31
Creditors
Current
456,098 GBP2024-12-31
425,210 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
28,647 GBP2024-12-31
28,647 GBP2023-12-31
Other Remaining Borrowings
Non-current
10,322,753 GBP2024-12-31
10,322,753 GBP2023-12-31
Creditors
Non-current
10,351,400 GBP2024-12-31
10,351,400 GBP2023-12-31
Total Borrowings
Non-current
10,322,753 GBP2024-12-31
10,322,753 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
400,000 shares2024-12-31
400,000 shares2023-12-31
Equity
Called up share capital
400,100 GBP2024-12-31
400,100 GBP2023-12-31