Average Number of Employees
562023-04-01 ~ 2024-03-31
742022-04-01 ~ 2023-03-31
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
10,011,686 GBP2023-04-01 ~ 2024-03-31
11,989,865 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
8,467,547 GBP2023-04-01 ~ 2024-03-31
9,839,964 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,544,139 GBP2023-04-01 ~ 2024-03-31
2,149,901 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
3,693,304 GBP2023-04-01 ~ 2024-03-31
4,018,475 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-1,419,811 GBP2023-04-01 ~ 2024-03-31
-1,812,201 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
126,973 GBP2023-04-01 ~ 2024-03-31
138,431 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,292,838 GBP2023-04-01 ~ 2024-03-31
-1,673,770 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-1,292,838 GBP2023-04-01 ~ 2024-03-31
-1,673,770 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-1,292,838 GBP2023-04-01 ~ 2024-03-31
-1,673,770 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
50,055 GBP2024-03-31
15,106 GBP2023-03-31
Total Inventories
32,611 GBP2024-03-31
15,750 GBP2023-03-31
Debtors
8,640,208 GBP2024-03-31
9,206,489 GBP2023-03-31
Cash at bank and in hand
306,617 GBP2024-03-31
447,961 GBP2023-03-31
Current Assets
8,979,436 GBP2024-03-31
9,670,200 GBP2023-03-31
Creditors
Current
5,357,915 GBP2024-03-31
4,757,824 GBP2023-03-31
Net Current Assets/Liabilities
3,621,521 GBP2024-03-31
4,912,376 GBP2023-03-31
Total Assets Less Current Liabilities
3,671,576 GBP2024-03-31
4,927,482 GBP2023-03-31
Creditors
Non-current
36,932 GBP2024-03-31
Net Assets/Liabilities
3,634,644 GBP2024-03-31
4,927,482 GBP2023-03-31
Equity
Called up share capital
620,127 GBP2024-03-31
620,127 GBP2023-03-31
620,127 GBP2022-03-31
Share premium
2,172,004 GBP2024-03-31
2,172,004 GBP2023-03-31
2,172,004 GBP2022-03-31
Retained earnings (accumulated losses)
-4,851,456 GBP2024-03-31
-3,558,618 GBP2023-03-31
-1,884,848 GBP2022-03-31
Equity
3,634,644 GBP2024-03-31
4,927,482 GBP2023-03-31
6,601,252 GBP2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,292,838 GBP2023-04-01 ~ 2024-03-31
-1,673,770 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-323,210 GBP2023-04-01 ~ 2024-03-31
-318,016 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
506,416 GBP2024-03-31
495,877 GBP2023-03-31
Motor vehicles
74,145 GBP2024-03-31
85,411 GBP2023-03-31
Computers
428,143 GBP2024-03-31
403,127 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
1,228,278 GBP2024-03-31
1,190,195 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-11,266 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-11,266 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
496,472 GBP2024-03-31
494,987 GBP2023-03-31
Motor vehicles
74,145 GBP2024-03-31
84,053 GBP2023-03-31
Computers
401,366 GBP2024-03-31
390,269 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,178,223 GBP2024-03-31
1,175,089 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,485 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
1,358 GBP2023-04-01 ~ 2024-03-31
Computers
11,097 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,400 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-11,266 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-11,266 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
9,944 GBP2024-03-31
890 GBP2023-03-31
Computers
26,777 GBP2024-03-31
12,858 GBP2023-03-31
Motor vehicles
1,358 GBP2023-03-31
Finished Goods
32,611 GBP2024-03-31
15,750 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,785,600 GBP2024-03-31
2,745,775 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
5,537,405 GBP2024-03-31
4,468,926 GBP2023-03-31
Other Debtors
Current
250,506 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
127,464 GBP2024-03-31
127,464 GBP2023-03-31
Prepayments
Current
33,250 GBP2024-03-31
137,517 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
8,616,869 GBP2024-03-31
9,206,489 GBP2023-03-31
Trade Creditors/Trade Payables
Current
811,414 GBP2024-03-31
1,530,880 GBP2023-03-31
Amounts owed to group undertakings
Current
3,922,576 GBP2024-03-31
2,020,457 GBP2023-03-31
Other Taxation & Social Security Payable
Current
27,582 GBP2023-03-31
Other Creditors
Current
126,576 GBP2024-03-31
55,163 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
74,352 GBP2024-03-31
263,882 GBP2023-03-31
Accrued Liabilities
Current
408,292 GBP2024-03-31
856,767 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
107,346 GBP2023-03-31
Between one and five year
369,323 GBP2024-03-31
306,010 GBP2023-03-31
More than five year
63,313 GBP2023-03-31
All periods
369,323 GBP2024-03-31
476,669 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
620,027 shares2024-03-31