Average Number of Employees
742022-04-01 ~ 2023-03-31
582021-04-01 ~ 2022-03-31
Par Value of Share
Class 1 ordinary share
12022-04-01 ~ 2023-03-31
Turnover/Revenue
11,989,865 GBP2022-04-01 ~ 2023-03-31
14,122,099 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
9,839,964 GBP2022-04-01 ~ 2023-03-31
10,496,035 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
2,149,901 GBP2022-04-01 ~ 2023-03-31
3,626,064 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
4,018,475 GBP2022-04-01 ~ 2023-03-31
3,855,461 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
-1,812,201 GBP2022-04-01 ~ 2023-03-31
-209,775 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
138,431 GBP2022-04-01 ~ 2023-03-31
162,248 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
-1,673,770 GBP2022-04-01 ~ 2023-03-31
-47,527 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
-1,673,770 GBP2022-04-01 ~ 2023-03-31
-47,527 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
-1,673,770 GBP2022-04-01 ~ 2023-03-31
-47,527 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment
15,106 GBP2023-03-31
56,710 GBP2022-03-31
Total Inventories
15,750 GBP2023-03-31
4,167 GBP2022-03-31
Debtors
9,206,489 GBP2023-03-31
11,256,721 GBP2022-03-31
Cash at bank and in hand
447,961 GBP2023-03-31
165,839 GBP2022-03-31
Current Assets
9,670,200 GBP2023-03-31
11,426,727 GBP2022-03-31
Creditors
Current
4,757,824 GBP2023-03-31
4,882,185 GBP2022-03-31
Net Current Assets/Liabilities
4,912,376 GBP2023-03-31
6,544,542 GBP2022-03-31
Total Assets Less Current Liabilities
4,927,482 GBP2023-03-31
6,601,252 GBP2022-03-31
Equity
Called up share capital
620,127 GBP2023-03-31
620,127 GBP2022-03-31
620,127 GBP2021-03-31
Share premium
2,172,004 GBP2023-03-31
2,172,004 GBP2022-03-31
2,172,004 GBP2021-03-31
Retained earnings (accumulated losses)
-3,558,618 GBP2023-03-31
-1,884,848 GBP2022-03-31
-1,837,321 GBP2021-03-31
Equity
4,927,482 GBP2023-03-31
6,601,252 GBP2022-03-31
6,648,779 GBP2021-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,673,770 GBP2022-04-01 ~ 2023-03-31
-47,527 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
-318,016 GBP2022-04-01 ~ 2023-03-31
-9,030 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
495,877 GBP2023-03-31
512,654 GBP2022-03-31
Motor vehicles
85,411 GBP2023-03-31
114,094 GBP2022-03-31
Computers
403,127 GBP2023-03-31
378,375 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
1,190,195 GBP2023-03-31
1,210,903 GBP2022-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-28,683 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Disposals
-28,683 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
494,987 GBP2023-03-31
474,299 GBP2022-03-31
Motor vehicles
84,053 GBP2023-03-31
94,902 GBP2022-03-31
Computers
390,269 GBP2023-03-31
379,212 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,175,089 GBP2023-03-31
1,154,193 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
20,688 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
17,751 GBP2022-04-01 ~ 2023-03-31
Computers
11,057 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
49,496 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-28,600 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-28,600 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Plant and equipment
890 GBP2023-03-31
38,355 GBP2022-03-31
Motor vehicles
1,358 GBP2023-03-31
19,192 GBP2022-03-31
Computers
12,858 GBP2023-03-31
-837 GBP2022-03-31
Finished Goods
15,750 GBP2023-03-31
4,167 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
2,745,775 GBP2023-03-31
2,830,473 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
4,468,926 GBP2023-03-31
6,913,520 GBP2022-03-31
Other Debtors
Current
5,479 GBP2022-03-31
Amount of corporation tax that is recoverable
Current
127,464 GBP2023-03-31
127,464 GBP2022-03-31
Prepayments
Current
137,517 GBP2023-03-31
115,037 GBP2022-03-31
Debtors
Current, Amounts falling due within one year
9,206,489 GBP2023-03-31
11,256,721 GBP2022-03-31
Trade Creditors/Trade Payables
Current
1,530,880 GBP2023-03-31
1,900,282 GBP2022-03-31
Amounts owed to group undertakings
Current
2,020,457 GBP2023-03-31
1,278,761 GBP2022-03-31
Other Taxation & Social Security Payable
Current
27,582 GBP2023-03-31
307,072 GBP2022-03-31
Other Creditors
Current
55,163 GBP2023-03-31
151,389 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
263,882 GBP2023-03-31
198,982 GBP2022-03-31
Accrued Liabilities
Current
856,767 GBP2023-03-31
1,042,939 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
107,346 GBP2023-03-31
122,850 GBP2022-03-31
Between one and five year
306,010 GBP2023-03-31
More than five year
63,313 GBP2023-03-31
All periods
476,669 GBP2023-03-31
122,850 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
620,027 shares2023-03-31