32990 - Other Manufacturing N.e.c.
Average Number of Employees
2082023-10-01 ~ 2024-09-30
2362022-10-01 ~ 2023-09-30
Intangible Assets
145,800 GBP2024-09-30
162,000 GBP2023-09-30
Property, Plant & Equipment
3,892,461 GBP2024-09-30
4,059,605 GBP2023-09-30
Fixed Assets - Investments
30,547 GBP2024-09-30
113,988 GBP2023-09-30
Fixed Assets
4,068,808 GBP2024-09-30
4,335,593 GBP2023-09-30
Total Inventories
2,804,222 GBP2024-09-30
2,983,968 GBP2023-09-30
Debtors
Non-current
860,084 GBP2024-09-30
925,017 GBP2023-09-30
Current
6,528,632 GBP2024-09-30
7,682,617 GBP2023-09-30
Cash at bank and in hand
300,268 GBP2023-09-30
Current Assets
10,192,938 GBP2024-09-30
11,891,870 GBP2023-09-30
Creditors
Current, Amounts falling due within one year
-13,346,072 GBP2023-09-30
Net Current Assets/Liabilities
-4,947,918 GBP2024-09-30
-1,454,202 GBP2023-09-30
Total Assets Less Current Liabilities
-879,110 GBP2024-09-30
2,881,391 GBP2023-09-30
Creditors
Non-current, Amounts falling due after one year
-2,587,145 GBP2024-09-30
-2,989,929 GBP2023-09-30
Net Assets/Liabilities
-3,466,255 GBP2024-09-30
-108,538 GBP2023-09-30
Equity
Called up share capital
235,294 GBP2024-09-30
235,294 GBP2023-09-30
235,294 GBP2022-10-01
Revaluation reserve
926,090 GBP2024-09-30
931,344 GBP2023-09-30
936,598 GBP2022-10-01
Retained earnings (accumulated losses)
-4,627,639 GBP2024-09-30
-1,275,176 GBP2023-09-30
390,655 GBP2022-10-01
Equity
-3,466,255 GBP2024-09-30
-108,538 GBP2023-09-30
1,562,547 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
-3,357,717 GBP2023-10-01 ~ 2024-09-30
-1,671,085 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
-3,357,717 GBP2023-10-01 ~ 2024-09-30
-1,671,085 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Development expenditure
163,079 GBP2023-09-30
Goodwill
396,207 GBP2023-09-30
Intangible Assets - Gross Cost
567,910 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
17,279 GBP2024-09-30
1,079 GBP2023-09-30
Goodwill
396,207 GBP2024-09-30
396,207 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
422,110 GBP2024-09-30
405,910 GBP2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
16,200 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
Development expenditure
145,800 GBP2024-09-30
162,000 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Buildings
3,934,959 GBP2024-09-30
3,934,959 GBP2023-09-30
Plant and equipment
2,309,366 GBP2024-09-30
2,365,167 GBP2023-09-30
Motor vehicles
582 GBP2023-09-30
Furniture and fittings
902,082 GBP2024-09-30
783,721 GBP2023-09-30
Other
63,855 GBP2024-09-30
197,920 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
7,210,262 GBP2024-09-30
7,282,349 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-95,006 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-582 GBP2023-10-01 ~ 2024-09-30
Other
-134,065 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-229,653 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,997,891 GBP2023-09-30
Motor vehicles
582 GBP2023-09-30
Furniture and fittings
500,915 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,222,744 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
317,878 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-88,174 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-582 GBP2023-10-01 ~ 2024-09-30
Other
-134,065 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-222,821 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,063,644 GBP2024-09-30
Furniture and fittings
592,464 GBP2024-09-30
Other
63,855 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,317,801 GBP2024-09-30
Property, Plant & Equipment
Buildings
3,337,121 GBP2024-09-30
3,406,593 GBP2023-09-30
Plant and equipment
245,722 GBP2024-09-30
367,276 GBP2023-09-30
Furniture and fittings
309,618 GBP2024-09-30
282,806 GBP2023-09-30
Other
2,930 GBP2023-09-30
Investments in Subsidiaries
20,508 GBP2024-09-30
103,949 GBP2023-09-30
Raw materials and consumables
2,284,940 GBP2024-09-30
2,579,906 GBP2023-09-30
Finished Goods/Goods for Resale
519,282 GBP2024-09-30
404,062 GBP2023-09-30
Other Debtors
Non-current
860,084 GBP2024-09-30
925,017 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
5,319,031 GBP2024-09-30
5,320,343 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
530,000 GBP2023-09-30
Other Debtors
Current
736,102 GBP2024-09-30
1,419,935 GBP2023-09-30
Prepayments/Accrued Income
Current
457,131 GBP2024-09-30
365,219 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
16,368 GBP2024-09-30
16,368 GBP2023-09-30
Bank Overdrafts
Current
839,834 GBP2024-09-30
974,056 GBP2023-09-30
Bank Borrowings
Current
72,549 GBP2024-09-30
66,807 GBP2023-09-30
Other Remaining Borrowings
Current
329,428 GBP2024-09-30
294,920 GBP2023-09-30
Trade Creditors/Trade Payables
Current
7,305,156 GBP2024-09-30
6,203,005 GBP2023-09-30
Amounts owed to group undertakings
Current
195,396 GBP2024-09-30
195,396 GBP2023-09-30
Taxation/Social Security Payable
Current
269,412 GBP2024-09-30
325,133 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
25,060 GBP2024-09-30
23,655 GBP2023-09-30
Other Creditors
Current
31,067 GBP2024-09-30
31,320 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
1,464,190 GBP2024-09-30
1,590,559 GBP2023-09-30
Creditors
Current
15,140,856 GBP2024-09-30
13,346,072 GBP2023-09-30
Bank Borrowings
Non-current
2,115,734 GBP2024-09-30
2,164,662 GBP2023-09-30
Other Remaining Borrowings
Non-current
458,902 GBP2024-09-30
788,329 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
12,509 GBP2024-09-30
36,938 GBP2023-09-30
Creditors
Non-current
2,587,145 GBP2024-09-30
2,989,929 GBP2023-09-30
Bank Borrowings
Current, Amounts falling due within one year
66,807 GBP2023-09-30
Total Borrowings
Current, Amounts falling due within one year
4,002,948 GBP2023-09-30
Bank Borrowings
Non-current, Between two and five year
253,927 GBP2024-09-30
232,603 GBP2023-09-30
Total Borrowings
7,561,834 GBP2024-09-30
6,955,939 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
235,294 shares2024-09-30
235,294 shares2023-09-30
Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
414,902 GBP2024-09-30
466,605 GBP2023-09-30
Between one and five year
454,529 GBP2024-09-30
694,364 GBP2023-09-30
More than five year
70,488 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
869,431 GBP2024-09-30
1,231,457 GBP2023-09-30