Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
2,673,311 GBP2023-01-01 ~ 2023-12-31
2,562,250 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
1,674,680 GBP2023-01-01 ~ 2023-12-31
1,533,729 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
998,631 GBP2023-01-01 ~ 2023-12-31
1,028,521 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
666,271 GBP2023-01-01 ~ 2023-12-31
569,247 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
547,370 GBP2023-01-01 ~ 2023-12-31
523,011 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-215,010 GBP2023-01-01 ~ 2023-12-31
-63,737 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
10,438 GBP2023-01-01 ~ 2023-12-31
7,187 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-225,448 GBP2023-01-01 ~ 2023-12-31
-70,924 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
37,584 GBP2023-01-01 ~ 2023-12-31
-29,505 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-263,032 GBP2023-01-01 ~ 2023-12-31
-41,419 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
7,339 GBP2023-12-31
9,968 GBP2022-12-31
Fixed Assets
7,339 GBP2023-12-31
9,968 GBP2022-12-31
Total Inventories
14,875 GBP2023-12-31
14,875 GBP2022-12-31
Debtors
407,545 GBP2023-12-31
804,999 GBP2022-12-31
Cash at bank and in hand
64,959 GBP2023-12-31
127,779 GBP2022-12-31
Current Assets
487,379 GBP2023-12-31
947,653 GBP2022-12-31
Creditors
Current
666,293 GBP2023-12-31
641,164 GBP2022-12-31
Net Current Assets/Liabilities
-178,914 GBP2023-12-31
306,489 GBP2022-12-31
Total Assets Less Current Liabilities
-171,575 GBP2023-12-31
316,457 GBP2022-12-31
Creditors
Non-current
225,000 GBP2022-12-31
Net Assets/Liabilities
-171,575 GBP2023-12-31
91,457 GBP2022-12-31
Equity
Called up share capital
8,333 GBP2023-12-31
8,333 GBP2022-12-31
Revaluation reserve
1,667 GBP2023-12-31
1,667 GBP2022-12-31
Retained earnings (accumulated losses)
-181,575 GBP2023-12-31
81,457 GBP2022-12-31
Equity
-171,575 GBP2023-12-31
91,457 GBP2022-12-31
Average Number of Employees
282023-01-01 ~ 2023-12-31
272022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Development expenditure
8,549 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
8,549 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
73,537 GBP2022-12-31
Plant and equipment
362,279 GBP2023-12-31
363,361 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
362,279 GBP2023-12-31
436,898 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-3,400 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-76,937 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
73,537 GBP2022-12-31
Plant and equipment
354,940 GBP2023-12-31
353,393 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
354,940 GBP2023-12-31
426,930 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,947 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,947 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-3,400 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-76,937 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
7,339 GBP2023-12-31
9,968 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
160,057 GBP2023-12-31
205,704 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
383,416 GBP2022-12-31
Other Debtors
Current
86,885 GBP2023-12-31
52,359 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
13,172 GBP2023-12-31
50,756 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
407,545 GBP2023-12-31
804,999 GBP2022-12-31
Trade Creditors/Trade Payables
Current
212,695 GBP2023-12-31
176,638 GBP2022-12-31
Other Taxation & Social Security Payable
Current
66,793 GBP2023-12-31
102,233 GBP2022-12-31
Other Creditors
Current
51,515 GBP2023-12-31
61,910 GBP2022-12-31
Amounts owed to group undertakings
Non-current
225,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,333 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-263,032 GBP2023-01-01 ~ 2023-12-31