Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
3,952,594 GBP2024-01-01 ~ 2024-12-31
2,673,311 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
2,590,916 GBP2024-01-01 ~ 2024-12-31
1,674,680 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,361,678 GBP2024-01-01 ~ 2024-12-31
998,631 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
680,362 GBP2024-01-01 ~ 2024-12-31
666,271 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
491,468 GBP2024-01-01 ~ 2024-12-31
547,370 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
189,848 GBP2024-01-01 ~ 2024-12-31
-215,010 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
10,438 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
189,848 GBP2024-01-01 ~ 2024-12-31
-225,448 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-46,358 GBP2024-01-01 ~ 2024-12-31
37,584 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
236,206 GBP2024-01-01 ~ 2024-12-31
-263,032 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
6,986 GBP2024-12-31
7,339 GBP2023-12-31
Fixed Assets
6,986 GBP2024-12-31
7,339 GBP2023-12-31
Total Inventories
14,875 GBP2024-12-31
14,875 GBP2023-12-31
Debtors
1,285,556 GBP2024-12-31
407,545 GBP2023-12-31
Cash at bank and in hand
213,465 GBP2024-12-31
64,959 GBP2023-12-31
Current Assets
1,513,896 GBP2024-12-31
487,379 GBP2023-12-31
Creditors
Current
1,456,251 GBP2024-12-31
666,293 GBP2023-12-31
Net Current Assets/Liabilities
57,645 GBP2024-12-31
-178,914 GBP2023-12-31
Total Assets Less Current Liabilities
64,631 GBP2024-12-31
-171,575 GBP2023-12-31
Equity
Called up share capital
8,333 GBP2024-12-31
8,333 GBP2023-12-31
Revaluation reserve
1,667 GBP2024-12-31
1,667 GBP2023-12-31
Retained earnings (accumulated losses)
54,631 GBP2024-12-31
-181,575 GBP2023-12-31
Equity
64,631 GBP2024-12-31
-171,575 GBP2023-12-31
Average Number of Employees
272024-01-01 ~ 2024-12-31
282023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Development expenditure
8,549 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
8,549 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
362,850 GBP2024-12-31
362,279 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
366,180 GBP2024-12-31
362,279 GBP2023-12-31
Improvements to leasehold property
3,330 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
358,887 GBP2024-12-31
354,940 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
359,194 GBP2024-12-31
354,940 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
307 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
3,947 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,254 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
307 GBP2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
3,023 GBP2024-12-31
Plant and equipment
3,963 GBP2024-12-31
7,339 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
907,264 GBP2024-12-31
160,057 GBP2023-12-31
Other Debtors
Current
92,678 GBP2024-12-31
86,885 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
59,530 GBP2024-12-31
13,172 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,285,556 GBP2024-12-31
Amounts falling due within one year, Current
407,545 GBP2023-12-31
Trade Creditors/Trade Payables
Current
571,301 GBP2024-12-31
212,695 GBP2023-12-31
Other Taxation & Social Security Payable
Current
103,522 GBP2024-12-31
66,793 GBP2023-12-31
Other Creditors
Current
66,373 GBP2024-12-31
51,515 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
8,333 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
236,206 GBP2024-01-01 ~ 2024-12-31