52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
52219 - Other Service Activities Incidental To Land Transportation, N.e.c.
Average Number of Employees
1252023-04-01 ~ 2024-03-31
1152022-04-01 ~ 2023-03-31
Turnover/Revenue
21,369,852 GBP2023-04-01 ~ 2024-03-31
18,717,561 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-12,173,528 GBP2023-04-01 ~ 2024-03-31
-10,263,906 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
9,196,324 GBP2023-04-01 ~ 2024-03-31
8,453,655 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-3,035,571 GBP2023-04-01 ~ 2024-03-31
-2,583,999 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
6,160,753 GBP2023-04-01 ~ 2024-03-31
5,869,656 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
287,514 GBP2023-04-01 ~ 2024-03-31
63,327 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
6,448,267 GBP2023-04-01 ~ 2024-03-31
5,918,151 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
20,590,980 GBP2024-03-31
16,030,374 GBP2023-03-31
11,553,932 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
4,844,785 GBP2023-04-01 ~ 2024-03-31
4,602,142 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-284,179 GBP2023-04-01 ~ 2024-03-31
-125,700 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
100,020 GBP2024-03-31
54,654 GBP2023-03-31
Property, Plant & Equipment
7,046,444 GBP2024-03-31
6,583,422 GBP2023-03-31
Fixed Assets
7,146,464 GBP2024-03-31
6,638,076 GBP2023-03-31
Total Inventories
62,112 GBP2024-03-31
92,795 GBP2023-03-31
Debtors
Current
12,477,230 GBP2024-03-31
12,493,483 GBP2023-03-31
Cash at bank and in hand
7,071,310 GBP2024-03-31
3,263,213 GBP2023-03-31
Current Assets
19,610,652 GBP2024-03-31
15,849,491 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-4,568,907 GBP2024-03-31
-4,992,225 GBP2023-03-31
Net Current Assets/Liabilities
15,041,745 GBP2024-03-31
10,857,266 GBP2023-03-31
Total Assets Less Current Liabilities
22,188,209 GBP2024-03-31
17,495,342 GBP2023-03-31
Net Assets/Liabilities
20,640,980 GBP2024-03-31
16,080,374 GBP2023-03-31
Equity
Called up share capital
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Equity
20,640,980 GBP2024-03-31
16,080,374 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202023-04-01 ~ 2024-03-31
Motor vehicles
202023-04-01 ~ 2024-03-31
Furniture and fittings
202023-04-01 ~ 2024-03-31
Office equipment
332023-04-01 ~ 2024-03-31
Audit Fees/Expenses
15,950 GBP2023-04-01 ~ 2024-03-31
15,950 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
5,245,623 GBP2023-04-01 ~ 2024-03-31
4,071,744 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
480,012 GBP2023-04-01 ~ 2024-03-31
389,603 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,807,128 GBP2023-04-01 ~ 2024-03-31
4,515,433 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
166,911 GBP2023-04-01 ~ 2024-03-31
27,247 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
132,261 GBP2023-04-01 ~ 2024-03-31
468,003 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
1,612,067 GBP2023-04-01 ~ 2024-03-31
1,124,449 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Development expenditure
129,000 GBP2024-03-31
69,000 GBP2023-03-31
Goodwill
64,166 GBP2024-03-31
64,166 GBP2023-03-31
Intangible Assets - Gross Cost
193,166 GBP2024-03-31
133,166 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
28,980 GBP2024-03-31
16,080 GBP2023-03-31
Goodwill
64,166 GBP2024-03-31
62,432 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
93,146 GBP2024-03-31
78,512 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
14,634 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Development expenditure
100,020 GBP2024-03-31
52,920 GBP2023-03-31
Goodwill
1,734 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
671,862 GBP2024-03-31
671,862 GBP2023-03-31
Plant and equipment
323,778 GBP2024-03-31
310,023 GBP2023-03-31
Motor vehicles
11,587,563 GBP2024-03-31
10,280,125 GBP2023-03-31
Furniture and fittings
482,823 GBP2024-03-31
484,589 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
13,115,126 GBP2024-03-31
11,746,599 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-9,277 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-662,456 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-11,028 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-682,761 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
235,474 GBP2023-03-31
Motor vehicles
4,520,944 GBP2023-03-31
Furniture and fittings
406,759 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
5,163,177 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
19,464 GBP2023-04-01 ~ 2024-03-31
Motor vehicles, Owned/Freehold
1,278,760 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings, Owned/Freehold
24,162 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
1,322,386 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-9,014 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-397,764 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
-10,103 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-416,881 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
245,924 GBP2024-03-31
Motor vehicles
5,401,940 GBP2024-03-31
Furniture and fittings
420,818 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,068,682 GBP2024-03-31
Property, Plant & Equipment
Buildings
671,862 GBP2024-03-31
671,862 GBP2023-03-31
Plant and equipment
77,854 GBP2024-03-31
74,549 GBP2023-03-31
Motor vehicles
6,185,623 GBP2024-03-31
5,759,181 GBP2023-03-31
Furniture and fittings
62,005 GBP2024-03-31
77,830 GBP2023-03-31
Raw materials and consumables
62,112 GBP2024-03-31
92,795 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,973,780 GBP2024-03-31
1,956,252 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
9,554,795 GBP2024-03-31
9,934,495 GBP2023-03-31
Other Debtors
Current
869,911 GBP2024-03-31
399,695 GBP2023-03-31
Prepayments/Accrued Income
Current
78,744 GBP2024-03-31
203,041 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,342,176 GBP2024-03-31
1,407,257 GBP2023-03-31
Amounts owed to group undertakings
Current
765,311 GBP2024-03-31
1,380,488 GBP2023-03-31
Corporation Tax Payable
Current
990,528 GBP2024-03-31
803,849 GBP2023-03-31
Taxation/Social Security Payable
Current
813,220 GBP2024-03-31
799,049 GBP2023-03-31
Other Creditors
Current
610,421 GBP2024-03-31
541,916 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
47,251 GBP2024-03-31
59,666 GBP2023-03-31
Creditors
Current
4,568,907 GBP2024-03-31
4,992,225 GBP2023-03-31
Net Deferred Tax Liability/Asset
1,547,229 GBP2024-03-31
1,414,968 GBP2023-03-31
946,965 GBP2022-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
132,261 GBP2023-04-01 ~ 2024-03-31
468,003 GBP2022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,250 shares2024-03-31
25,250 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
16,500 shares2024-03-31
16,500 shares2023-03-31
Par Value of Share
Class 2 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
8,250 shares2024-03-31
8,250 shares2023-03-31
Par Value of Share
Class 3 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
142,825 GBP2024-03-31
132,575 GBP2023-03-31
Between one and five year
90,000 GBP2024-03-31
210,625 GBP2023-03-31