52219 - Other Service Activities Incidental To Land Transportation, N.e.c.
52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Average Number of Employees
1312024-04-01 ~ 2025-03-31
1252023-04-01 ~ 2024-03-31
Turnover/Revenue
19,803,241 GBP2024-04-01 ~ 2025-03-31
21,369,852 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-11,093,026 GBP2024-04-01 ~ 2025-03-31
-12,173,528 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
8,710,215 GBP2024-04-01 ~ 2025-03-31
9,196,324 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-3,143,127 GBP2024-04-01 ~ 2025-03-31
-3,035,571 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
5,567,088 GBP2024-04-01 ~ 2025-03-31
6,160,753 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
387,344 GBP2024-04-01 ~ 2025-03-31
287,514 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
5,934,060 GBP2024-04-01 ~ 2025-03-31
6,448,267 GBP2023-04-01 ~ 2024-03-31
Equity
Retained earnings (accumulated losses)
24,954,091 GBP2025-03-31
20,590,980 GBP2024-03-31
16,030,374 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
4,363,111 GBP2024-04-01 ~ 2025-03-31
4,844,785 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-284,179 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
141,120 GBP2025-03-31
100,020 GBP2024-03-31
Property, Plant & Equipment
6,934,560 GBP2025-03-31
7,046,444 GBP2024-03-31
Fixed Assets
7,075,680 GBP2025-03-31
7,146,464 GBP2024-03-31
Total Inventories
260,648 GBP2025-03-31
62,112 GBP2024-03-31
Debtors
Current
17,023,259 GBP2025-03-31
12,477,230 GBP2024-03-31
Cash at bank and in hand
6,723,689 GBP2025-03-31
7,071,310 GBP2024-03-31
Current Assets
24,007,596 GBP2025-03-31
19,610,652 GBP2024-03-31
Net Current Assets/Liabilities
19,535,444 GBP2025-03-31
15,041,745 GBP2024-03-31
Total Assets Less Current Liabilities
26,611,124 GBP2025-03-31
22,188,209 GBP2024-03-31
Net Assets/Liabilities
25,004,091 GBP2025-03-31
20,640,980 GBP2024-03-31
Equity
Called up share capital
50,000 GBP2025-03-31
50,000 GBP2024-03-31
Equity
25,004,091 GBP2025-03-31
20,640,980 GBP2024-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202024-04-01 ~ 2025-03-31
Motor vehicles
152024-04-01 ~ 2025-03-31
Furniture and fittings
202024-04-01 ~ 2025-03-31
Office equipment
332024-04-01 ~ 2025-03-31
Audit Fees/Expenses
15,950 GBP2024-04-01 ~ 2025-03-31
15,950 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
5,264,986 GBP2024-04-01 ~ 2025-03-31
5,245,623 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
469,950 GBP2024-04-01 ~ 2025-03-31
480,012 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
5,821,603 GBP2024-04-01 ~ 2025-03-31
5,807,128 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
164,166 GBP2024-04-01 ~ 2025-03-31
166,911 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
59,804 GBP2024-04-01 ~ 2025-03-31
132,261 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
1,483,515 GBP2024-04-01 ~ 2025-03-31
1,612,067 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Development expenditure
189,000 GBP2025-03-31
129,000 GBP2024-03-31
Goodwill
64,166 GBP2025-03-31
64,166 GBP2024-03-31
Intangible Assets - Gross Cost
253,166 GBP2025-03-31
193,166 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
47,880 GBP2025-03-31
28,980 GBP2024-03-31
Goodwill
64,166 GBP2025-03-31
64,166 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
112,046 GBP2025-03-31
93,146 GBP2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
18,900 GBP2024-04-01 ~ 2025-03-31
Intangible Assets
Development expenditure
141,120 GBP2025-03-31
100,020 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Buildings
671,862 GBP2025-03-31
671,862 GBP2024-03-31
Plant and equipment
336,749 GBP2025-03-31
323,778 GBP2024-03-31
Motor vehicles
10,932,351 GBP2025-03-31
11,587,563 GBP2024-03-31
Furniture and fittings
479,713 GBP2025-03-31
482,823 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-29,134 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-2,367,888 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-26,241 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
247,743 GBP2025-03-31
245,924 GBP2024-03-31
Motor vehicles
4,796,947 GBP2025-03-31
5,401,940 GBP2024-03-31
Furniture and fittings
417,117 GBP2025-03-31
420,818 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
15,956 GBP2024-04-01 ~ 2025-03-31
Motor vehicles, Owned/Freehold
920,374 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-14,137 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-1,525,367 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
-24,882 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Buildings
598,454 GBP2025-03-31
671,862 GBP2024-03-31
Plant and equipment
89,006 GBP2025-03-31
77,854 GBP2024-03-31
Motor vehicles
6,135,404 GBP2025-03-31
6,185,623 GBP2024-03-31
Furniture and fittings
62,596 GBP2025-03-31
62,005 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
12,469,775 GBP2025-03-31
13,115,126 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
-2,423,263 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,535,215 GBP2025-03-31
6,068,682 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
957,511 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,564,386 GBP2024-04-01 ~ 2025-03-31
Raw materials and consumables
45,648 GBP2025-03-31
62,112 GBP2024-03-31
Finished Goods/Goods for Resale
215,000 GBP2025-03-31
Trade Debtors/Trade Receivables
Current
2,263,862 GBP2025-03-31
1,973,780 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
13,439,088 GBP2025-03-31
9,554,795 GBP2024-03-31
Other Debtors
Current
979,155 GBP2025-03-31
869,911 GBP2024-03-31
Prepayments/Accrued Income
Current
341,154 GBP2025-03-31
78,744 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,895,998 GBP2025-03-31
1,342,176 GBP2024-03-31
Amounts owed to group undertakings
Current
174,674 GBP2025-03-31
765,311 GBP2024-03-31
Corporation Tax Payable
Current
833,026 GBP2025-03-31
990,528 GBP2024-03-31
Taxation/Social Security Payable
Current
639,156 GBP2025-03-31
813,220 GBP2024-03-31
Other Creditors
Current
907,803 GBP2025-03-31
610,421 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
21,495 GBP2025-03-31
47,251 GBP2024-03-31
Creditors
Current
4,472,152 GBP2025-03-31
4,568,907 GBP2024-03-31
Net Deferred Tax Liability/Asset
-1,607,033 GBP2025-03-31
-1,547,229 GBP2024-03-31
-1,414,968 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-59,804 GBP2024-04-01 ~ 2025-03-31
-132,261 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,607,033 GBP2025-03-31
-1,547,229 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
25,250 shares2025-03-31
25,250 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
16,500 shares2025-03-31
16,500 shares2024-03-31
Par Value of Share
Class 2 ordinary share
1.002024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
8,250 shares2025-03-31
8,250 shares2024-03-31
Par Value of Share
Class 3 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
112,200 GBP2025-03-31
142,825 GBP2024-03-31
Between one and five year
90,000 GBP2024-03-31