82990 - Other Business Support Service Activities N.e.c.
Cost of Sales
-8,736,655 GBP2024-04-01 ~ 2025-03-31
-9,762,622 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,640,067 GBP2024-04-01 ~ 2025-03-31
-2,068,555 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
133,548 GBP2024-04-01 ~ 2025-03-31
149,874 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
240,197 GBP2024-04-01 ~ 2025-03-31
147,995 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
172,543 GBP2024-04-01 ~ 2025-03-31
88,778 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
172,543 GBP2024-04-01 ~ 2025-03-31
88,778 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
778,495 GBP2025-03-31
799,386 GBP2024-03-31
Fixed Assets - Investments
240 GBP2025-03-31
240 GBP2024-03-31
Fixed Assets
778,735 GBP2025-03-31
799,626 GBP2024-03-31
Debtors
4,119,186 GBP2024-03-31
Cash at bank and in hand
276,968 GBP2025-03-31
641,416 GBP2024-03-31
Current Assets
8,362,280 GBP2025-03-31
9,082,551 GBP2024-03-31
Net Current Assets/Liabilities
909,991 GBP2025-03-31
716,557 GBP2024-03-31
Total Assets Less Current Liabilities
1,688,726 GBP2025-03-31
1,516,183 GBP2024-03-31
Equity
Called up share capital
191,463 GBP2025-03-31
191,463 GBP2024-03-31
191,463 GBP2023-03-31
Share premium
105 GBP2025-03-31
105 GBP2024-03-31
105 GBP2023-03-31
Retained earnings (accumulated losses)
1,497,158 GBP2025-03-31
1,324,615 GBP2024-03-31
1,235,837 GBP2023-03-31
Equity
1,688,726 GBP2025-03-31
1,516,183 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
172,543 GBP2024-04-01 ~ 2025-03-31
88,778 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
7,400 GBP2024-04-01 ~ 2025-03-31
11,262 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
122024-04-01 ~ 2025-03-31
122023-04-01 ~ 2024-03-31
Wages/Salaries
477,031 GBP2024-04-01 ~ 2025-03-31
690,486 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
41,012 GBP2024-04-01 ~ 2025-03-31
-37,471 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
599,674 GBP2024-04-01 ~ 2025-03-31
768,887 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
292,500 GBP2024-04-01 ~ 2025-03-31
430,987 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
2,696 GBP2024-04-01 ~ 2025-03-31
3,096 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
979,886 GBP2024-03-31
Furniture and fittings
71,284 GBP2025-03-31
64,239 GBP2024-03-31
Motor vehicles
82,627 GBP2025-03-31
82,627 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,141,086 GBP2025-03-31
1,126,752 GBP2024-03-31
Owned/Freehold, Land and buildings
987,175 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
237,088 GBP2024-03-31
Furniture and fittings
50,712 GBP2025-03-31
41,521 GBP2024-03-31
Motor vehicles
60,047 GBP2025-03-31
48,757 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
362,591 GBP2025-03-31
327,366 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
9,191 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
11,290 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,225 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
735,343 GBP2025-03-31
742,798 GBP2024-03-31
Furniture and fittings
20,572 GBP2025-03-31
22,718 GBP2024-03-31
Motor vehicles
22,580 GBP2025-03-31
33,870 GBP2024-03-31
Finished Goods/Goods for Resale
3,309,760 GBP2025-03-31
4,321,949 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
2,227,816 GBP2025-03-31
2,735,590 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
20,315 GBP2025-03-31
0 GBP2024-03-31
Other Debtors
Current
2,353,885 GBP2025-03-31
1,289,022 GBP2024-03-31
Prepayments/Accrued Income
Current
139,188 GBP2025-03-31
57,530 GBP2024-03-31
Trade Creditors/Trade Payables
Current
164,602 GBP2025-03-31
346,810 GBP2024-03-31
Corporation Tax Payable
Current
85,273 GBP2025-03-31
55,683 GBP2024-03-31
Other Taxation & Social Security Payable
Current
406,795 GBP2025-03-31
375,648 GBP2024-03-31
Other Creditors
Current
6,425,462 GBP2025-03-31
7,019,727 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
370,157 GBP2025-03-31
568,126 GBP2024-03-31
Creditors
Current
7,452,289 GBP2025-03-31
8,365,994 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
190,985 shares2025-03-31
190,985 shares2024-03-31
Par Value of Share
Class 2 ordinary share
10 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
47,746 shares2025-03-31
47,746 shares2024-03-31
Equity
Called up share capital
191,463 GBP2025-03-31
191,463 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
25,668 GBP2025-03-31
26,292 GBP2024-03-31
Between two and five year
54,505 GBP2025-03-31
80,172 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
80,173 GBP2025-03-31
106,464 GBP2024-03-31