74909 - Other Professional, Scientific And Technical Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12023-12-01 ~ 2024-11-30
Turnover/Revenue
17,513,105 GBP2023-12-01 ~ 2024-11-30
16,202,938 GBP2022-12-01 ~ 2023-11-30
Cost of Sales
12,211,794 GBP2023-12-01 ~ 2024-11-30
12,496,711 GBP2022-12-01 ~ 2023-11-30
Gross Profit/Loss
5,301,311 GBP2023-12-01 ~ 2024-11-30
3,706,227 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
4,846,284 GBP2023-12-01 ~ 2024-11-30
4,299,695 GBP2022-12-01 ~ 2023-11-30
Operating Profit/Loss
1,068,283 GBP2023-12-01 ~ 2024-11-30
1,209,520 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
72,369 GBP2023-12-01 ~ 2024-11-30
175,464 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
1,140,652 GBP2023-12-01 ~ 2024-11-30
1,384,984 GBP2022-12-01 ~ 2023-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
294,458 GBP2023-12-01 ~ 2024-11-30
325,149 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
846,194 GBP2023-12-01 ~ 2024-11-30
1,059,835 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
846,194 GBP2023-12-01 ~ 2024-11-30
1,059,835 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
274,516 GBP2024-11-30
358,576 GBP2023-11-30
Total Inventories
2,076,239 GBP2024-11-30
1,560,977 GBP2023-11-30
Debtors
4,551,097 GBP2024-11-30
4,759,021 GBP2023-11-30
Current assets - Investments
4,187,579 GBP2023-11-30
Cash at bank and in hand
6,108,340 GBP2024-11-30
5,949,493 GBP2023-11-30
Current Assets
12,735,676 GBP2024-11-30
16,457,070 GBP2023-11-30
Creditors
Current
9,648,083 GBP2024-11-30
8,284,212 GBP2023-11-30
Net Current Assets/Liabilities
3,087,593 GBP2024-11-30
8,172,858 GBP2023-11-30
Total Assets Less Current Liabilities
3,362,109 GBP2024-11-30
8,531,434 GBP2023-11-30
Net Assets/Liabilities
3,316,385 GBP2024-11-30
8,470,191 GBP2023-11-30
Equity
Called up share capital
199,999 GBP2024-11-30
199,999 GBP2023-11-30
199,999 GBP2022-11-30
Retained earnings (accumulated losses)
3,116,386 GBP2024-11-30
8,270,192 GBP2023-11-30
7,210,357 GBP2022-11-30
Equity
3,316,385 GBP2024-11-30
8,470,191 GBP2023-11-30
7,410,356 GBP2022-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
846,194 GBP2023-12-01 ~ 2024-11-30
1,059,835 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
Retained earnings (accumulated losses)
-6,000,000 GBP2023-12-01 ~ 2024-11-30
Dividends Paid
-6,000,000 GBP2023-12-01 ~ 2024-11-30
Wages/Salaries
2,460,010 GBP2023-12-01 ~ 2024-11-30
2,224,509 GBP2022-12-01 ~ 2023-11-30
Social Security Costs
387,788 GBP2023-12-01 ~ 2024-11-30
351,696 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
182,624 GBP2023-12-01 ~ 2024-11-30
162,558 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
3,030,422 GBP2023-12-01 ~ 2024-11-30
2,738,763 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
352023-12-01 ~ 2024-11-30
352022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
114,534 GBP2023-12-01 ~ 2024-11-30
131,698 GBP2022-12-01 ~ 2023-11-30
Audit Fees/Expenses
26,112 GBP2023-12-01 ~ 2024-11-30
26,244 GBP2022-12-01 ~ 2023-11-30
Current Tax for the Period
309,977 GBP2023-12-01 ~ 2024-11-30
345,665 GBP2022-12-01 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
285,163 GBP2023-12-01 ~ 2024-11-30
318,546 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,163,527 GBP2024-11-30
1,133,053 GBP2023-11-30
Property, Plant & Equipment - Disposals
Plant and equipment
-10,272 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
889,011 GBP2024-11-30
774,477 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
114,534 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Plant and equipment
274,516 GBP2024-11-30
358,576 GBP2023-11-30
Merchandise
2,076,239 GBP2024-11-30
1,560,977 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
3,615,474 GBP2024-11-30
3,399,299 GBP2023-11-30
Other Debtors
Current
49,975 GBP2024-11-30
14,152 GBP2023-11-30
Amount of corporation tax that is recoverable
Current
722,166 GBP2024-11-30
1,169,958 GBP2023-11-30
Prepayments/Accrued Income
Current
163,482 GBP2024-11-30
175,612 GBP2023-11-30
Debtors
Amounts falling due within one year, Current
4,551,097 GBP2024-11-30
4,759,021 GBP2023-11-30
Trade Creditors/Trade Payables
Current
43,575 GBP2024-11-30
107,227 GBP2023-11-30
Amounts owed to group undertakings
Current
4,021,448 GBP2024-11-30
4,258,409 GBP2023-11-30
Other Taxation & Social Security Payable
Current
133,287 GBP2024-11-30
Other Creditors
Current
32,341 GBP2024-11-30
34,272 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
4,762,161 GBP2024-11-30
3,539,686 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
265,065 GBP2024-11-30
198,228 GBP2023-11-30
Between one and five year
342,282 GBP2024-11-30
246,164 GBP2023-11-30
All periods
607,347 GBP2024-11-30
444,392 GBP2023-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
45,724 GBP2024-11-30
61,243 GBP2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
199,999 shares2024-11-30
Profit/Loss
Retained earnings (accumulated losses)
846,194 GBP2023-12-01 ~ 2024-11-30