74909 - Other Professional, Scientific And Technical Activities N.e.c.
Par Value of Share
Class 1 ordinary share
12022-12-01 ~ 2023-11-30
Turnover/Revenue
16,202,938 GBP2022-12-01 ~ 2023-11-30
22,518,569 GBP2021-12-01 ~ 2022-11-30
Cost of Sales
12,496,711 GBP2022-12-01 ~ 2023-11-30
18,385,429 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
3,706,227 GBP2022-12-01 ~ 2023-11-30
4,133,140 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
4,299,695 GBP2022-12-01 ~ 2023-11-30
4,468,055 GBP2021-12-01 ~ 2022-11-30
Operating Profit/Loss
1,209,520 GBP2022-12-01 ~ 2023-11-30
1,589,665 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
175,464 GBP2022-12-01 ~ 2023-11-30
21,473 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
1,384,984 GBP2022-12-01 ~ 2023-11-30
1,611,138 GBP2021-12-01 ~ 2022-11-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
325,149 GBP2022-12-01 ~ 2023-11-30
326,381 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
1,059,835 GBP2022-12-01 ~ 2023-11-30
1,284,757 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
1,059,835 GBP2022-12-01 ~ 2023-11-30
1,284,757 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
358,576 GBP2023-11-30
464,861 GBP2022-11-30
Total Inventories
1,560,977 GBP2023-11-30
1,791,225 GBP2022-11-30
Debtors
4,759,021 GBP2023-11-30
6,439,736 GBP2022-11-30
Current assets - Investments
4,187,579 GBP2023-11-30
4,000,000 GBP2022-11-30
Cash at bank and in hand
5,949,493 GBP2023-11-30
3,645,581 GBP2022-11-30
Current Assets
16,457,070 GBP2023-11-30
15,876,542 GBP2022-11-30
Creditors
Current
8,284,212 GBP2023-11-30
8,849,288 GBP2022-11-30
Net Current Assets/Liabilities
8,172,858 GBP2023-11-30
7,027,254 GBP2022-11-30
Total Assets Less Current Liabilities
8,531,434 GBP2023-11-30
7,492,115 GBP2022-11-30
Net Assets/Liabilities
8,470,191 GBP2023-11-30
7,410,356 GBP2022-11-30
Equity
Called up share capital
199,999 GBP2023-11-30
199,999 GBP2022-11-30
199,999 GBP2021-11-30
Retained earnings (accumulated losses)
8,270,192 GBP2023-11-30
7,210,357 GBP2022-11-30
5,925,600 GBP2021-11-30
Equity
8,470,191 GBP2023-11-30
7,410,356 GBP2022-11-30
6,125,599 GBP2021-11-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,059,835 GBP2022-12-01 ~ 2023-11-30
1,284,757 GBP2021-12-01 ~ 2022-11-30
Wages/Salaries
2,224,509 GBP2022-12-01 ~ 2023-11-30
2,272,187 GBP2021-12-01 ~ 2022-11-30
Social Security Costs
351,696 GBP2022-12-01 ~ 2023-11-30
381,144 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
162,558 GBP2022-12-01 ~ 2023-11-30
157,556 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
2,738,763 GBP2022-12-01 ~ 2023-11-30
2,810,887 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
352022-12-01 ~ 2023-11-30
352021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
131,698 GBP2022-12-01 ~ 2023-11-30
165,191 GBP2021-12-01 ~ 2022-11-30
Audit Fees/Expenses
26,244 GBP2022-12-01 ~ 2023-11-30
23,875 GBP2021-12-01 ~ 2022-11-30
Current Tax for the Period
345,665 GBP2022-12-01 ~ 2023-11-30
324,399 GBP2021-12-01 ~ 2022-11-30
Tax Expense/Credit at Applicable Tax Rate
318,546 GBP2022-12-01 ~ 2023-11-30
306,116 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,133,053 GBP2023-11-30
1,107,640 GBP2022-11-30
Property, Plant & Equipment - Disposals
Plant and equipment
-1,493 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
774,477 GBP2023-11-30
642,779 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
131,698 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Plant and equipment
358,576 GBP2023-11-30
464,861 GBP2022-11-30
Merchandise
1,560,977 GBP2023-11-30
1,791,225 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
3,399,299 GBP2023-11-30
5,474,682 GBP2022-11-30
Other Debtors
Current
14,152 GBP2023-11-30
10,708 GBP2022-11-30
Amount of corporation tax that is recoverable
Current
1,169,958 GBP2023-11-30
845,850 GBP2022-11-30
Prepayments/Accrued Income
Current
175,612 GBP2023-11-30
108,496 GBP2022-11-30
Debtors
Current, Amounts falling due within one year
4,759,021 GBP2023-11-30
6,439,736 GBP2022-11-30
Trade Creditors/Trade Payables
Current
107,227 GBP2023-11-30
1,202 GBP2022-11-30
Amounts owed to group undertakings
Current
4,258,409 GBP2023-11-30
4,830,526 GBP2022-11-30
Other Creditors
Current
34,272 GBP2023-11-30
34,057 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
3,539,686 GBP2023-11-30
3,364,195 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
198,228 GBP2023-11-30
235,217 GBP2022-11-30
Between one and five year
246,164 GBP2023-11-30
265,293 GBP2022-11-30
All periods
444,392 GBP2023-11-30
500,510 GBP2022-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
61,243 GBP2023-11-30
81,759 GBP2022-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
199,999 shares2023-11-30
Profit/Loss
Retained earnings (accumulated losses)
1,059,835 GBP2022-12-01 ~ 2023-11-30